Tokyo Radiator Mfg.Co.,Ltd. logo

Tokyo Radiator Mfg.Co.,Ltd.

7235.T

JPXConsumer CyclicalAuto - Parts

Latest quote

¥1,590

+¥9.00 · +0.57%

Aug 24, 12:55 PM JSTData delayed

7235.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tokyo Radiator Mfg.Co.,Ltd. manufactures and sells heat exchangers and body components in Japan, China, and rest of Asia. It offers cooling modules for trucks, as well as construction and industrial machineries; radiators and inter coolers; oil pan; fuel, vacuum, and SCR tanks; EGR cooler; and oil and fuel coolers. The company was incorporated in 1938 and is headquartered in Fujisawa, Japan.

Industry
Auto - Parts
Sector
Consumer Cyclical
Headquarters
JP
CEO
Hironori Kimura
Listed since
Jan 4, 2001
Employees
816

Market position

Day range

Current ¥1,590

52-week range

Current ¥1,590

Open
¥1,590
Previous close
¥1,581
Volume
7.6K
0.24× average
Average volume
31.57K
Average daily volume
Market cap
15.14B JPY
Beta
0.98
Market reference 1
50-day average
¥1,513.26
+5.07% above average
200-day average
¥1,520.72
+4.56% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.02B JPY
EV / EBITDA
1.12×
Earnings yield
16.58%
Free cash flow yield
6.26%

Profitability & efficiency

Return on equity
8.47%
Return on assets
6.10%
Return on invested capital
7.59%

Financial health

Current ratio
3.51×
Altman Z-score
3.92
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends17%10%2%-5%Gross margin, FY2021: 9.44%Gross margin, FY2022: 11.81%Gross margin, FY2023: 13.51%Gross margin, FY2024: 13.78%Gross margin, FY2025: 15.16%Operating margin, FY2021: -0.34%Operating margin, FY2022: 2.64%Operating margin, FY2023: 4.18%Operating margin, FY2024: 5.04%Operating margin, FY2025: 6.66%Net margin, FY2021: -2.97%Net margin, FY2022: -2.26%Net margin, FY2023: 5.03%Net margin, FY2024: 4.18%Net margin, FY2025: 5.76%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.44%. Gross margin FY2022 11.81%. Gross margin FY2023 13.51%. Gross margin FY2024 13.78%. Gross margin FY2025 15.16%. Operating margin FY2021 -0.34%. Operating margin FY2022 2.64%. Operating margin FY2023 4.18%. Operating margin FY2024 5.04%. Operating margin FY2025 6.66%. Net margin FY2021 -2.97%. Net margin FY2022 -2.26%. Net margin FY2023 5.03%. Net margin FY2024 4.18%. Net margin FY2025 5.76%.

Income trends

Revenue

35.38B JPY+3.88%

Operating income

2.36B JPY+37.50%

Net income

2.04B JPY+43.27%
Income trends across reported periods39B JPY24.53B JPY10.05B JPY−4.42B JPYRevenue, FY2021: 26.99B JPYRevenue, FY2022: 31.79B JPYRevenue, FY2023: 33.4B JPYRevenue, FY2024: 34.06B JPYRevenue, FY2025: 35.38B JPYOperating income, FY2021: −92.82M JPYOperating income, FY2022: 838.34M JPYOperating income, FY2023: 1.4B JPYOperating income, FY2024: 1.71B JPYOperating income, FY2025: 2.36B JPYNet income, FY2021: −801.05M JPYNet income, FY2022: −718.77M JPYNet income, FY2023: 1.68B JPYNet income, FY2024: 1.42B JPYNet income, FY2025: 2.04B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 26.99B JPY. Revenue FY2022 31.79B JPY. Revenue FY2023 33.4B JPY. Revenue FY2024 34.06B JPY. Revenue FY2025 35.38B JPY. Operating income FY2021 −92.82M JPY. Operating income FY2022 838.34M JPY. Operating income FY2023 1.4B JPY. Operating income FY2024 1.71B JPY. Operating income FY2025 2.36B JPY. Net income FY2021 −801.05M JPY. Net income FY2022 −718.77M JPY. Net income FY2023 1.68B JPY. Net income FY2024 1.42B JPY. Net income FY2025 2.04B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue35.38B JPY34.06B JPY33.4B JPY31.79B JPY26.99B JPY
Cost of goods sold30.02B JPY29.37B JPY28.89B JPY28.03B JPY24.44B JPY
Gross profit5.37B JPY4.69B JPY4.51B JPY3.75B JPY2.55B JPY
Research and development214.74M JPY238.15M JPY213.61M JPY201.01M JPY
Selling, general, and administrative3.01B JPY2.77B JPY2.87B JPY2.7B JPY2.43B JPY
Operating expenses3.01B JPY2.98B JPY3.12B JPY2.91B JPY2.64B JPY
Interest income86.8M JPY90.32M JPY124.44M JPY88.27M JPY102.36M JPY
Interest expense14.77M JPY17.63M JPY20.08M JPY15.83M JPY12.32M JPY
Depreciation and amortization1.23B JPY1.4B JPY1.44B JPY1.29B JPY1.13B JPY
Operating income2.36B JPY1.71B JPY1.4B JPY838.34M JPY−92.82M JPY
Net income2.04B JPY1.42B JPY1.68B JPY−718.77M JPY−801.05M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
59.47

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates73.8355.7437.6519.56Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 23.01, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 47.97, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 41.72, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 70.07, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 41.32, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 55.08, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 48.35, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 59.47, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates9.61B9B8.39B7.78BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 8.15B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 8.37B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 8.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 8.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 8.65B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 8.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 9.07B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 9.24B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥61.50

2025 complete year+296.8% since 2021

2026 partial: ¥36.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥38.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥39.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥36.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥29.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥32.50

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥13.00

Annual

Record Sep 30, 2024 · Payment Dec 6, 2024

7235.T peers

ETFs holding 7235.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7235.T

research.disclaimer