GoAI
Get started
Yorozu Corporation logo

Yorozu Corporation

7294.T

JPXConsumer CyclicalAuto - Parts

Open in GoAI

Latest quote

¥945

+¥7.00 · +0.75%

Aug 24, 11:29 AM JST

7294.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Yorozu Corporation is a global entity specializing in the engineering, production, and distribution of components for the automotive and agricultural machinery industries, along with manufacturing equipment. Their extensive product line features crucial items such as front and rear suspension members, rear beams, various linkages, brake pedals, and oil pans. The company further provides integrated assemblies like suspension modules, engine mounts, protective splash guards, and diverse body parts, catering to a range of vehicles including passenger cars, trucks, and tractors. Established in 1948, the organization was initially known as Yorozu Automotive Works before adopting its current name, Yorozu Corporation, in June 1990. Its corporate headquarters are situated in Yokohama, Japan.

Industry
Auto - Parts
Sector
Consumer Cyclical
Headquarters
JP
CEO
Akihiko Shido
Listed since
Jan 1, 2001
Employees
5,405

Market position

Day range

Current ¥945

52-week range

Current ¥945

Open
¥938
Previous close
¥938
Volume
23.3K
0.49× average
Average volume
47.7K
Average daily volume
Market cap
19.46B JPY
Beta
0.45
Market reference 1
50-day average
¥879.32
+7.47% above average
200-day average
¥935.45
+1.02% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
34.29B JPY
P/E (TTM)
7.55×
P/B (TTM)
0.35×
P/S (TTM)
0.11×
EV / EBITDA
3.4×
Earnings yield
10.02%
Free cash flow yield
13.67%
Dividend yield
3.49%

Profitability & efficiency

Gross margin
11.82%
Operating margin
2.45%
Net margin
1.57%
Return on equity
3.80%
Return on assets
1.50%
Return on invested capital
2.44%

Financial health

Debt / equity
0.71×
Current ratio
1.94×
Altman Z-score
2.27
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends13%6%-2%-9%Gross margin, FY2021: 11.23%Gross margin, FY2022: 10.70%Gross margin, FY2023: 10.49%Gross margin, FY2024: 9.41%Gross margin, FY2025: 11.39%Operating margin, FY2021: 1.65%Operating margin, FY2022: 1.92%Operating margin, FY2023: 2.46%Operating margin, FY2024: 0.17%Operating margin, FY2025: 2.26%Net margin, FY2021: 0.69%Net margin, FY2022: 0.89%Net margin, FY2023: -2.16%Net margin, FY2024: -7.54%Net margin, FY2025: 1.18%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 11.23%. Gross margin FY2022 10.70%. Gross margin FY2023 10.49%. Gross margin FY2024 9.41%. Gross margin FY2025 11.39%. Operating margin FY2021 1.65%. Operating margin FY2022 1.92%. Operating margin FY2023 2.46%. Operating margin FY2024 0.17%. Operating margin FY2025 2.26%. Net margin FY2021 0.69%. Net margin FY2022 0.89%. Net margin FY2023 -2.16%. Net margin FY2024 -7.54%. Net margin FY2025 1.18%.

Income trends

Revenue

176.33B JPY-1.17%

Operating income

3.98B JPY+1231.44%

Net income

2.08B JPY+15.53B JPY
Income trends across reported periods200.96B JPY122.99B JPY45.03B JPY−32.94B JPYRevenue, FY2021: 127.32B JPYRevenue, FY2022: 160.56B JPYRevenue, FY2023: 181.47B JPYRevenue, FY2024: 178.41B JPYRevenue, FY2025: 176.33B JPYOperating income, FY2021: 2.1B JPYOperating income, FY2022: 3.09B JPYOperating income, FY2023: 4.46B JPYOperating income, FY2024: 299M JPYOperating income, FY2025: 3.98B JPYNet income, FY2021: 876M JPYNet income, FY2022: 1.42B JPYNet income, FY2023: −3.93B JPYNet income, FY2024: −13.45B JPYNet income, FY2025: 2.08B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 127.32B JPY. Revenue FY2022 160.56B JPY. Revenue FY2023 181.47B JPY. Revenue FY2024 178.41B JPY. Revenue FY2025 176.33B JPY. Operating income FY2021 2.1B JPY. Operating income FY2022 3.09B JPY. Operating income FY2023 4.46B JPY. Operating income FY2024 299M JPY. Operating income FY2025 3.98B JPY. Net income FY2021 876M JPY. Net income FY2022 1.42B JPY. Net income FY2023 −3.93B JPY. Net income FY2024 −13.45B JPY. Net income FY2025 2.08B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue176.33B JPY178.41B JPY181.47B JPY160.56B JPY127.32B JPY
Cost of goods sold156.24B JPY161.63B JPY162.43B JPY143.38B JPY113.02B JPY
Gross profit20.09B JPY16.79B JPY19.04B JPY17.18B JPY14.3B JPY
Research and development——7.14B JPY7.2B JPY5.34B JPY
Selling, general, and administrative16.11B JPY10.73B JPY7.44B JPY11.92B JPY10.09B JPY
Operating expenses16.11B JPY16.49B JPY14.58B JPY14.09B JPY12.2B JPY
Interest income264M JPY374M JPY369M JPY338M JPY240M JPY
Interest expense972M JPY927M JPY936M JPY660M JPY630M JPY
Depreciation and amortization6.11B JPY7.65B JPY9.81B JPY9.88B JPY8.9B JPY
Operating income3.98B JPY299M JPY4.46B JPY3.09B JPY2.1B JPY
Net income2.08B JPY−13.45B JPY−3.93B JPY1.42B JPY876M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 0 misses, 1 met estimate
Average EPS surprise
0.00%
1 comparable report
Latest EPS result
27.8

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates103.26-52.03-207.31-362.6Q1 '25MetQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q1 2025, reported Jan 17, 2025: actual -63.56, estimate -63.56, surprise 0.00%, Met estimate. Q1 2025, reported Feb 14, 2025: actual -114.73, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -330.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -6.65, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 12.92, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 13.39, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 71.13, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 27.8, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates50.87B47.07B43.27B39.47BQ1 '25BeatQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q1 2025, reported Jan 17, 2025: actual 46.36B JPY, estimate 43.77B JPY, surprise +5.92%, Beat. Q1 2025, reported Feb 14, 2025: actual 43.88B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 43.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 41.43B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 42.34B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 43.65B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 48.92B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 44.55B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥31.00

2025 complete year+63.2% since 2021

2026 partial: ¥18.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥16.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥17.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥18.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 5, 2026

Dividend

Ex-dividend Sep 29, 2025

¥15.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 10, 2025

Dividend

Ex-dividend Mar 28, 2025

¥16.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 6, 2025

Dividend

Ex-dividend Sep 27, 2024

¥15.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 10, 2024

7294.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

ETFs holding 7294.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
48.21M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.5+0.12%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
1.4M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard Total World Stock ETF logoVanguard Total World Stock ETFVT
Market value
924.15K
Weight
0.00%
AUM
97.9B USD
Expense ratio
0.06%
Price / 1D
$160.77+0.53%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
797.32K
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
Dimensional - International Small Cap Value ETF logoDimensional - International Small Cap Value ETFDISV
Market value
606.08K
Weight
0.01%
AUM
5.23B USD
Expense ratio
0.42%
Price / 1D
$44.49+0.86%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
472.28K
Weight
0.00%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
120.83K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Vanguard FTSE Pacific ETF logoVanguard FTSE Pacific ETFVPL
Market value
113.01K
Weight
0.00%
AUM
13.1B USD
Expense ratio
0.07%
Price / 1D
$115.11+0.89%

Continue in GoAI

Research 7294.T

research.disclaimer