GoAI
Get started
Shimano Inc. logo

Shimano Inc.

7309.T

JPXConsumer CyclicalLeisure

Open in GoAI

Latest quote

¥20,140

−¥220 · -1.08%

Aug 24, 2:44 PM JST

7309.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Shimano Inc. specializes in the design, manufacturing, and supply of bicycle components, fishing equipment, and gear for rowing. Additionally, the corporation designs and develops a range of lifestyle merchandise, such as apparel, footwear, bags, and related accessories. The company conducts business operations across a wide geographical area, encompassing Japan, Asia, Europe, North America, Latin America, and Oceania. Founded in 1921, its central administrative office is located in Sakai, Japan.

Industry
Leisure
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yozo Shimano
Listed since
Jan 4, 2001
Employees
10,242

Market position

Day range

Current ¥20,140

52-week range

Current ¥20,140

Open
¥20,105
Previous close
¥20,360
Volume
97K
0.29× average
Average volume
338.38K
Average daily volume
Market cap
1.71T JPY
Beta
0.44
Market reference 1
50-day average
¥18,379.2
+9.58% above average
200-day average
¥17,079.93
+17.92% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
974.63B JPY
P/E (TTM)
30.03×
P/B (TTM)
1.97×
P/S (TTM)
3.6×
EV / EBITDA
11.65×
Earnings yield
2.35%
Free cash flow yield
1.95%
Dividend yield
1.74%

Profitability & efficiency

Gross margin
35.41%
Operating margin
10.68%
Net margin
12.18%
Return on equity
3.91%
Return on assets
3.62%
Return on invested capital
3.56%

Financial health

Debt / equity
0×
Current ratio
11.31×
Altman Z-score
16.59
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends48%33%18%4%Gross margin, FY2021: 44.00%Gross margin, FY2022: 42.24%Gross margin, FY2023: 38.48%Gross margin, FY2024: 38.21%Gross margin, FY2025: 35.74%Operating margin, FY2021: 27.13%Operating margin, FY2022: 26.90%Operating margin, FY2023: 17.64%Operating margin, FY2024: 14.43%Operating margin, FY2025: 11.08%Net margin, FY2021: 21.21%Net margin, FY2022: 20.38%Net margin, FY2023: 12.89%Net margin, FY2024: 16.92%Net margin, FY2025: 7.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.00%. Gross margin FY2022 42.24%. Gross margin FY2023 38.48%. Gross margin FY2024 38.21%. Gross margin FY2025 35.74%. Operating margin FY2021 27.13%. Operating margin FY2022 26.90%. Operating margin FY2023 17.64%. Operating margin FY2024 14.43%. Operating margin FY2025 11.08%. Net margin FY2021 21.21%. Net margin FY2022 20.38%. Net margin FY2023 12.89%. Net margin FY2024 16.92%. Net margin FY2025 7.29%.

Income trends

Revenue

466.24B JPY+3.38%

Operating income

51.68B JPY-20.60%

Net income

33.99B JPY-55.47%
Income trends across reported periods688.4B JPY450.43B JPY212.47B JPY−25.5B JPYRevenue, FY2021: 546.52B JPYRevenue, FY2022: 628.91B JPYRevenue, FY2023: 474.36B JPYRevenue, FY2024: 450.99B JPYRevenue, FY2025: 466.24B JPYOperating income, FY2021: 148.29B JPYOperating income, FY2022: 169.16B JPYOperating income, FY2023: 83.65B JPYOperating income, FY2024: 65.09B JPYOperating income, FY2025: 51.68B JPYNet income, FY2021: 115.94B JPYNet income, FY2022: 128.18B JPYNet income, FY2023: 61.14B JPYNet income, FY2024: 76.33B JPYNet income, FY2025: 33.99B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 546.52B JPY. Revenue FY2022 628.91B JPY. Revenue FY2023 474.36B JPY. Revenue FY2024 450.99B JPY. Revenue FY2025 466.24B JPY. Operating income FY2021 148.29B JPY. Operating income FY2022 169.16B JPY. Operating income FY2023 83.65B JPY. Operating income FY2024 65.09B JPY. Operating income FY2025 51.68B JPY. Net income FY2021 115.94B JPY. Net income FY2022 128.18B JPY. Net income FY2023 61.14B JPY. Net income FY2024 76.33B JPY. Net income FY2025 33.99B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue466.24B JPY450.99B JPY474.36B JPY628.91B JPY546.52B JPY
Cost of goods sold299.63B JPY278.69B JPY291.85B JPY363.26B JPY306.06B JPY
Gross profit166.62B JPY172.3B JPY182.52B JPY265.65B JPY240.46B JPY
Research and development—16.25B JPY14.61B JPY13.95B JPY14.12B JPY
Selling, general, and administrative114.94B JPY90.97B JPY84.25B JPY82.53B JPY78.05B JPY
Operating expenses114.94B JPY107.22B JPY98.86B JPY96.49B JPY92.17B JPY
Interest income16.74B JPY22.82B JPY20.1B JPY5.99B JPY1.42B JPY
Interest expense109M JPY117M JPY211M JPY154M JPY116M JPY
Depreciation and amortization27.21B JPY25.04B JPY23.94B JPY20.99B JPY18.75B JPY
Operating income51.68B JPY65.09B JPY83.65B JPY169.16B JPY148.29B JPY
Net income33.99B JPY76.33B JPY61.14B JPY128.18B JPY115.94B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
55%
6 beats, 5 misses, 0 met estimates
Average EPS surprise
-5.70%
11 comparable reports
Latest EPS result
170.64
Estimate 152.49 · Beat by 11.90%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates429.07251.9774.88-102.22Q1 '25BeatQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 11, 2025: actual 392.43, estimate 283.63, surprise +38.36%, Beat. Q2 2025, reported Apr 21, 2025: actual 105.44, estimate 164.58, surprise -35.93%, Miss. Q3 2025, reported Jul 28, 2025: actual -65.58, estimate 212.94, surprise -130.80%, Miss. Q4 2025, reported Oct 27, 2025: actual 139.72, estimate 155.98, surprise -10.42%, Miss. Q1 2026, reported Feb 10, 2026: actual 205.01, estimate 156.67, surprise +30.85%, Beat. Q2 2026, reported Apr 22, 2026: actual 149.44, estimate 127.21, surprise +17.48%, Beat. Q3 2026, reported Jul 28, 2026: actual 170.64, estimate 152.49, surprise +11.90%, Beat. Q4 2026, reported Oct 27, 2026: actual —, estimate 122.99, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates134.59B122.9B111.22B99.53BQ1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 11, 2025: actual 116.11B JPY, estimate 121.36B JPY, surprise -4.32%, Miss. Q2 2025, reported Apr 21, 2025: actual 113.54B JPY, estimate 104.71B JPY, surprise +8.43%, Beat. Q3 2025, reported Jul 28, 2025: actual 123.87B JPY, estimate 115.17B JPY, surprise +7.55%, Beat. Q4 2025, reported Oct 27, 2025: actual 113.61B JPY, estimate 114.65B JPY, surprise -0.90%, Miss. Q1 2026, reported Feb 10, 2026: actual 115.22B JPY, estimate 115.04B JPY, surprise +0.16%, Beat. Q2 2026, reported Apr 22, 2026: actual 118.23B JPY, estimate 110.82B JPY, surprise +6.69%, Beat. Q3 2026, reported Jul 28, 2026: actual 129.41B JPY, estimate 118.33B JPY, surprise +9.37%, Beat. Q4 2026, reported Oct 27, 2026: actual —, estimate 118.89B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥339

2025 complete year+44.3% since 2021

2026 partial: ¥181.5

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥181.5

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥181.5

Semi-Annual

Record Jun 30, 2026 · Payment Sep 2, 2026

Dividend

Ex-dividend Dec 29, 2025

¥169.5

Semi-Annual

Record Dec 31, 2025 · Payment Mar 25, 2026

Dividend

Ex-dividend Jun 27, 2025

¥169.5

Semi-Annual

Record Jun 30, 2025 · Payment Sep 2, 2025

Dividend

Ex-dividend Dec 27, 2024

¥154.5

Semi-Annual

Record Dec 31, 2024 · Payment Mar 28, 2025

Dividend

Ex-dividend Jun 27, 2024

¥154.5

Semi-Annual

Record Jun 30, 2024 · Payment Sep 3, 2024

7309.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,136

+0.13%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,090

-0.57%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747.5

-0.31%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,156.5

-1.01%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,149

+0.78%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,990.5

-0.55%

ETFs holding 7309.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
4.37B
Weight
0.15%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.4—
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
1.28B
Weight
0.22%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,767—
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
138.99M
Weight
0.02%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71—
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
93.01M
Weight
0.03%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42—
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
68.67M
Weight
0.04%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85—
iShares MSCI Japan ETF logoiShares MSCI Japan ETFEWJ
Market value
39.95M
Weight
0.18%
AUM
22.49B USD
Expense ratio
0.49%
Price / 1D
$95.18—
JPMorgan BetaBuilders Japan ETF logoJPMorgan BetaBuilders Japan ETFBBJP
Market value
33.29M
Weight
0.18%
AUM
18.96B USD
Expense ratio
0.19%
Price / 1D
$76.87—
iShares MSCI EAFE ETF logoiShares MSCI EAFE ETFEFA
Market value
33.14M
Weight
0.04%
AUM
79.94B USD
Expense ratio
0.32%
Price / 1D
$108.24—

Continue in GoAI

Research 7309.T

research.disclaimer