Goodpatch, Inc. logo

Goodpatch, Inc.

7351.T

JPXTechnologyInformation Technology Services

Latest quote

¥468

−¥7.00 · -1.47%

Aug 24, 3:30 PM JST

7351.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Goodpatch, Inc. engages in the provision of UI/UX design consulting services. The company offers UI/UX design, business model design, brand experience design, organizational design, and software development services. It provides ReDesigner, a designer recruitment support service; ReDesigner for Students, a job-hunting platform; Goodpatch Anywhere, a design talent organization; Strap, an online whiteboard tool; and Prott, a prototyping tool. The company was incorporated in 2011 and is headquartered in Shibuya, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Naofumi Tsuchiya
Listed since
Jul 1, 2020
Employees
262

Market position

Volume
25.3K
1.89× average
Average volume
13.42K
Average daily volume
Market cap
4.09B JPY
Beta
0.8
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.57B JPY
P/E (TTM)
12.49×
P/B (TTM)
0.93×
P/S (TTM)
0.8×
EV / EBITDA
7.86×
Earnings yield
5.05%
Free cash flow yield
10.46%
Dividend yield
2.14%

Profitability & efficiency

Gross margin
56.68%
Operating margin
7.41%
Net margin
6.42%
Return on equity
9.82%
Return on assets
7.75%
Return on invested capital
8.11%

Financial health

Debt / equity
0.03×
Current ratio
3.55×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends69%44%19%-6%Gross margin, FY2021: 63.09%Gross margin, FY2022: 61.11%Gross margin, FY2023: 57.84%Gross margin, FY2024: 55.37%Gross margin, FY2025: 57.86%Operating margin, FY2021: 14.82%Operating margin, FY2022: 10.58%Operating margin, FY2023: 7.60%Operating margin, FY2024: 0.89%Operating margin, FY2025: 10.96%Net margin, FY2021: 11.95%Net margin, FY2022: 1.95%Net margin, FY2023: 5.50%Net margin, FY2024: 0.29%Net margin, FY2025: 8.00%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 63.09%. Gross margin FY2022 61.11%. Gross margin FY2023 57.84%. Gross margin FY2024 55.37%. Gross margin FY2025 57.86%. Operating margin FY2021 14.82%. Operating margin FY2022 10.58%. Operating margin FY2023 7.60%. Operating margin FY2024 0.89%. Operating margin FY2025 10.96%. Net margin FY2021 11.95%. Net margin FY2022 1.95%. Net margin FY2023 5.50%. Net margin FY2024 0.29%. Net margin FY2025 8.00%.

Income trends

Revenue

5.09B JPY+28.98%

Operating income

557.48M JPY+1494.31%

Net income

407.05M JPY+3429.75%
Income trends across reported periods5.59B JPY3.56B JPY1.53B JPY−495.87M JPYRevenue, FY2021: 2.74B JPYRevenue, FY2022: 3.72B JPYRevenue, FY2023: 3.93B JPYRevenue, FY2024: 3.94B JPYRevenue, FY2025: 5.09B JPYOperating income, FY2021: 406.21M JPYOperating income, FY2022: 394.15M JPYOperating income, FY2023: 298.63M JPYOperating income, FY2024: 34.97M JPYOperating income, FY2025: 557.48M JPYNet income, FY2021: 327.65M JPYNet income, FY2022: 72.54M JPYNet income, FY2023: 216.04M JPYNet income, FY2024: 11.53M JPYNet income, FY2025: 407.05M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.74B JPY. Revenue FY2022 3.72B JPY. Revenue FY2023 3.93B JPY. Revenue FY2024 3.94B JPY. Revenue FY2025 5.09B JPY. Operating income FY2021 406.21M JPY. Operating income FY2022 394.15M JPY. Operating income FY2023 298.63M JPY. Operating income FY2024 34.97M JPY. Operating income FY2025 557.48M JPY. Net income FY2021 327.65M JPY. Net income FY2022 72.54M JPY. Net income FY2023 216.04M JPY. Net income FY2024 11.53M JPY. Net income FY2025 407.05M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.09B JPY3.94B JPY3.93B JPY3.72B JPY2.74B JPY
Cost of goods sold2.14B JPY1.76B JPY1.66B JPY1.45B JPY1.01B JPY
Gross profit2.94B JPY2.18B JPY2.27B JPY2.28B JPY1.73B JPY
Selling, general, and administrative2.39B JPY2.15B JPY1.97B JPY1.88B JPY1.32B JPY
Operating expenses2.39B JPY2.15B JPY1.97B JPY1.88B JPY1.32B JPY
Interest income4.27M JPY546K JPY73K JPY26K JPY17K JPY
Interest expense2.39M JPY1.54M JPY1.33M JPY4.36M JPY5.42M JPY
Depreciation and amortization84.78M JPY83.83M JPY86.38M JPY81.4M JPY52.96M JPY
Operating income557.48M JPY34.97M JPY298.63M JPY394.15M JPY406.21M JPY
Net income407.05M JPY11.53M JPY216.04M JPY72.54M JPY327.65M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
7.8

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates19.212.816.430.04Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 0.05, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 9.91, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 16.28, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 15.19, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 4.97, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 6.98, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 17.78, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 7.8, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.42B1.24B1.07B887.32MQ4 '24MissQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Oct 15, 2024: actual 942M JPY, estimate 1.29B JPY, surprise -27.15%, Miss. Q1 2025, reported Jan 14, 2025: actual 1.21B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 1.25B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 1.37B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 1.25B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.21B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.36B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 1.27B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥10.00

Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

Dividend

Ex-dividend Aug 28, 2025

¥10.00

Annual

Record Aug 31, 2025 · Payment Nov 27, 2025

7351.T peers

Continue in GoAI

Research 7351.T

research.disclaimer