GoAI
Get started
CELM,Inc. logo

CELM,Inc.

7367.T

JPXIndustrialsStaffing & Employment Services

Open in GoAI

Latest quote

¥334

−¥1.00 · -0.30%

Aug 24, 2:08 PM JSTData delayed

7367.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

CELM, Inc. specializes in delivering comprehensive support solutions for human resources and organizational effectiveness. Its extensive portfolio encompasses a range of services, including leadership development programs, management mentoring, and initiatives designed to foster innovation among middle management. The company also provides expert consulting for the design and implementation of robust human resource development systems. Beyond this, CELM offers strategic guidance on instilling core management philosophies, aligning corporate vision, and facilitating organizational culture transformation. The firm further extends its services to early career development and actively champions inclusive employment by supporting the active participation of individuals with disabilities. Established in 1995, CELM, Inc. is headquartered in Tokyo, Japan.

Industry
Staffing & Employment Services
Sector
Industrials
Headquarters
JP
CEO
Takuya Inoue
Listed since
Apr 6, 2021
Employees
245

Market position

Day range

Current ¥334

52-week range

Current ¥334

Open
¥334
Previous close
¥335
Volume
600
0.05× average
Average volume
13.16K
Average daily volume
Market cap
7.24B JPY
Beta
0.2
Market reference 1
50-day average
¥336.52
-0.75% below average
200-day average
¥337.56
-1.05% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
12.81×
P/B (TTM)
2.44×
P/S (TTM)
0.7×
Dividend yield
4.49%

Profitability & efficiency

Gross margin
49.74%
Operating margin
11.24%
Net margin
5.44%

Financial health

Debt / equity
0.82×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends56%38%19%1%Gross margin, FY2021: 51.62%Gross margin, FY2022: 51.71%Gross margin, FY2023: 51.36%Gross margin, FY2024: 51.64%Gross margin, FY2025: 49.87%Operating margin, FY2021: 11.27%Operating margin, FY2022: 12.89%Operating margin, FY2023: 13.82%Operating margin, FY2024: 13.13%Operating margin, FY2025: 11.27%Net margin, FY2021: 5.77%Net margin, FY2022: 7.47%Net margin, FY2023: 8.42%Net margin, FY2024: 6.75%Net margin, FY2025: 5.64%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 51.62%. Gross margin FY2022 51.71%. Gross margin FY2023 51.36%. Gross margin FY2024 51.64%. Gross margin FY2025 49.87%. Operating margin FY2021 11.27%. Operating margin FY2022 12.89%. Operating margin FY2023 13.82%. Operating margin FY2024 13.13%. Operating margin FY2025 11.27%. Net margin FY2021 5.77%. Net margin FY2022 7.47%. Net margin FY2023 8.42%. Net margin FY2024 6.75%. Net margin FY2025 5.64%.

Income trends

Revenue

10.31B JPY+25.95%

Operating income

1.16B JPY+8.12%

Net income

581.33M JPY+5.20%
Income trends across reported periods11.3B JPY7.33B JPY3.35B JPY−619.93M JPYRevenue, FY2021: 6.47B JPYRevenue, FY2022: 7.27B JPYRevenue, FY2023: 7.5B JPYRevenue, FY2024: 8.18B JPYRevenue, FY2025: 10.31B JPYOperating income, FY2021: 729.25M JPYOperating income, FY2022: 936.32M JPYOperating income, FY2023: 1.04B JPYOperating income, FY2024: 1.07B JPYOperating income, FY2025: 1.16B JPYNet income, FY2021: 373.54M JPYNet income, FY2022: 542.79M JPYNet income, FY2023: 631.53M JPYNet income, FY2024: 552.62M JPYNet income, FY2025: 581.33M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.47B JPY. Revenue FY2022 7.27B JPY. Revenue FY2023 7.5B JPY. Revenue FY2024 8.18B JPY. Revenue FY2025 10.31B JPY. Operating income FY2021 729.25M JPY. Operating income FY2022 936.32M JPY. Operating income FY2023 1.04B JPY. Operating income FY2024 1.07B JPY. Operating income FY2025 1.16B JPY. Net income FY2021 373.54M JPY. Net income FY2022 542.79M JPY. Net income FY2023 631.53M JPY. Net income FY2024 552.62M JPY. Net income FY2025 581.33M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue10.31B JPY8.18B JPY7.5B JPY7.27B JPY6.47B JPY
Cost of goods sold5.17B JPY3.96B JPY3.65B JPY3.51B JPY3.13B JPY
Gross profit5.14B JPY4.23B JPY3.85B JPY3.76B JPY3.34B JPY
Selling, general, and administrative3.98B JPY3.15B JPY2.82B JPY2.82B JPY2.61B JPY
Operating expenses3.98B JPY3.15B JPY2.82B JPY2.82B JPY2.61B JPY
Interest income1.18M JPY845K JPY413K JPY166K JPY118K JPY
Interest expense47.35M JPY21.09M JPY2.98M JPY3.08M JPY4.82M JPY
Depreciation and amortization457.12M JPY308.25M JPY216.05M JPY220.45M JPY216.25M JPY
Operating income1.16B JPY1.07B JPY1.04B JPY936.32M JPY729.25M JPY
Net income581.33M JPY552.62M JPY631.53M JPY542.79M JPY373.54M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
5.33

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.678.050.43-7.19Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 7.81, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 12.64, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual -0.61, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 6.17, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 12.29, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 14.09, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -5.61, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 5.33, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.07B2.65B2.22B1.8BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 1.92B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 2.34B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 2.3B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 2.27B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 2.76B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 2.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 2.33B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 2.33B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥16.00

2025 complete year+113.3% since 2022

2026 partial: ¥8.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥7.50

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥8.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥8.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥7.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥9.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥10.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 9, 2024

7367.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,285

+1.71%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,285

+2.42%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,786

-0.17%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,119

+1.88%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,978

+1.17%

Continue in GoAI

Research 7367.T

research.disclaimer