GoAI
Get started
Interworks Confidence Inc. logo

Interworks Confidence Inc.

7374.T

JPXIndustrialsStaffing & Employment Services

Open in GoAI

Latest quote

¥1,520

−¥6.00 · -0.39%

Aug 24, 2:36 PM JST

7374.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in Tokyo, Japan, in 2014, Interworks Confidence Inc. delivers comprehensive human resource solutions and media services. The company's core offerings include staffing, recruitment, and various outsourcing services, predominantly for the vibrant game and entertainment industries. Expanding on its HR expertise, it also facilitates freelance placements and provides staffing and recruitment services to the manufacturing sector, alongside its existing game and entertainment clients. Furthermore, Interworks Confidence offers specialized outsourcing in areas such as quality assurance, professional translation, and efficient customer support. Its media division provides extensive support, encompassing strategic media planning, operational management, promotional assistance, and content editing and production.

Industry
Staffing & Employment Services
Sector
Industrials
Headquarters
JP
CEO
Nobuyuki Takushi
Listed since
Jun 28, 2021
Employees
1,275

Market position

Day range

Current ¥1,520

52-week range

Current ¥1,520

Open
¥1,526
Previous close
¥1,526
Volume
7.3K
0.93× average
Average volume
7.84K
Average daily volume
Market cap
9.5B JPY
Beta
0.49
Market reference 1
50-day average
¥1,529.1
-0.60% below average
200-day average
¥1,574.56
-3.46% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.99B JPY
P/E (TTM)
13.37×
P/B (TTM)
1.54×
P/S (TTM)
0.92×
EV / EBITDA
3.17×
Earnings yield
8.52%
Free cash flow yield
14.50%
Dividend yield
4.93%

Profitability & efficiency

Gross margin
42.68%
Operating margin
11.31%
Net margin
6.85%
Return on equity
12.69%
Return on assets
10.28%
Return on invested capital
12.86%

Financial health

Debt / equity
0×
Current ratio
3.84×
Altman Z-score
7.57
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends54%37%21%4%Gross margin, FY2021: 34.54%Gross margin, FY2022: 35.42%Gross margin, FY2023: 46.65%Gross margin, FY2024: 50.09%Gross margin, FY2025: 45.81%Operating margin, FY2021: 16.85%Operating margin, FY2022: 17.96%Operating margin, FY2023: 15.96%Operating margin, FY2024: 15.53%Operating margin, FY2025: 12.89%Net margin, FY2021: 12.00%Net margin, FY2022: 11.89%Net margin, FY2023: 9.69%Net margin, FY2024: 12.38%Net margin, FY2025: 8.02%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 34.54%. Gross margin FY2022 35.42%. Gross margin FY2023 46.65%. Gross margin FY2024 50.09%. Gross margin FY2025 45.81%. Operating margin FY2021 16.85%. Operating margin FY2022 17.96%. Operating margin FY2023 15.96%. Operating margin FY2024 15.53%. Operating margin FY2025 12.89%. Net margin FY2021 12.00%. Net margin FY2022 11.89%. Net margin FY2023 9.69%. Net margin FY2024 12.38%. Net margin FY2025 8.02%.

Income trends

Revenue

9.97B JPY+18.81%

Operating income

1.28B JPY-1.41%

Net income

800.16M JPY-23.00%
Income trends across reported periods10.91B JPY7.14B JPY3.36B JPY−413.02M JPYRevenue, FY2021: 4.43B JPYRevenue, FY2022: 5.2B JPYRevenue, FY2023: 7.49B JPYRevenue, FY2024: 8.39B JPYRevenue, FY2025: 9.97B JPYOperating income, FY2021: 745.48M JPYOperating income, FY2022: 933.31M JPYOperating income, FY2023: 1.2B JPYOperating income, FY2024: 1.3B JPYOperating income, FY2025: 1.28B JPYNet income, FY2021: 530.97M JPYNet income, FY2022: 617.89M JPYNet income, FY2023: 725.56M JPYNet income, FY2024: 1.04B JPYNet income, FY2025: 800.16M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.43B JPY. Revenue FY2022 5.2B JPY. Revenue FY2023 7.49B JPY. Revenue FY2024 8.39B JPY. Revenue FY2025 9.97B JPY. Operating income FY2021 745.48M JPY. Operating income FY2022 933.31M JPY. Operating income FY2023 1.2B JPY. Operating income FY2024 1.3B JPY. Operating income FY2025 1.28B JPY. Net income FY2021 530.97M JPY. Net income FY2022 617.89M JPY. Net income FY2023 725.56M JPY. Net income FY2024 1.04B JPY. Net income FY2025 800.16M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.97B JPY8.39B JPY7.49B JPY5.2B JPY4.43B JPY
Cost of goods sold5.4B JPY4.19B JPY3.99B JPY3.36B JPY2.9B JPY
Gross profit4.57B JPY4.2B JPY3.49B JPY1.84B JPY1.53B JPY
Selling, general, and administrative3.28B JPY2.9B JPY2.19B JPY908M JPY783M JPY
Operating expenses3.28B JPY2.9B JPY2.3B JPY908M JPY783.05M JPY
Interest income11.72M JPY2.03M JPY59K JPY16K JPY12K JPY
Interest expense1.19M JPY91K JPY37K JPY741K JPY1.68M JPY
Depreciation and amortization291.34M JPY262.24M JPY178.07M JPY29.89M JPY21.93M JPY
Operating income1.28B JPY1.3B JPY1.2B JPY933.31M JPY745.48M JPY
Net income800.16M JPY1.04B JPY725.56M JPY617.89M JPY530.97M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
14.6

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates71.6251.8932.1512.41Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 35.32, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 67.4, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 30.11, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 29.42, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 37.64, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 29.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 31.61, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 14.6, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.82B2.51B2.21B1.9BQ4 '24No estimateQ1 '25No estimateQ2 '25MissQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Nov 8, 2024: actual 2.17B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 2.05B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.01B JPY, estimate 2.17B JPY, surprise -7.32%, Miss. Q3 2025, reported Aug 8, 2025: actual 2.14B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 2.57B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.54B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 2.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 2.53B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥70.00

2025 complete year+16.7% since 2022

2026 partial: ¥40.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥40.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥45.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥40.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 15, 2026

Dividend

Ex-dividend Sep 29, 2025

¥35.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥35.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 9, 2025

Dividend

Ex-dividend Sep 27, 2024

¥30.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 5, 2024

7374.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,285

+1.71%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,285

+2.42%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,786

-0.17%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,119

+1.88%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,978

+1.17%

Continue in GoAI

Research 7374.T

research.disclaimer