GoAI
Get started
AeroEdge Co., Ltd. logo

AeroEdge Co., Ltd.

7409.T

JPXIndustrialsAerospace & Defense

Open in GoAI

Latest quote

¥1,443

+¥77.00 · +5.64%

Aug 24, 3:30 PM JST

7409.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

AeroEdge Co., Ltd. is a Japanese firm headquartered in Ashikaga that specializes in the production and marketing of components for aviation engines domestically. Beyond its core manufacturing activities, the company provides services encompassing advanced fabrication methods such as precision machining and additive manufacturing, in addition to offering expert engineering consulting. It commenced operations in 2015.

Industry
Aerospace & Defense
Sector
Industrials
Headquarters
JP
CEO
Jun Morinishi
Listed since
Jul 5, 2023
Employees
132

Market position

Day range

Current ¥1,443

52-week range

Current ¥1,443

Open
¥1,388
Previous close
¥1,366
Volume
245.6K
0.94× average
Average volume
262.47K
Average daily volume
Market cap
35.76B JPY
Beta
1.98
Market reference 1
50-day average
¥1,638.01
-11.91% below average
200-day average
¥1,749.48
-17.52% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
45.8B JPY
P/E (TTM)
44.14×
P/B (TTM)
7.6×
P/S (TTM)
7.03×
EV / EBITDA
29.31×
Earnings yield
1.82%
Free cash flow yield
1.11%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
45.40%
Operating margin
22.53%
Net margin
15.36%
Return on equity
16.29%
Return on assets
6.37%
Return on invested capital
7.73%

Financial health

Debt / equity
1.14×
Current ratio
2.32×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends52%31%9%-12%Gross margin, FY2022: 26.77%Gross margin, FY2023: 40.36%Gross margin, FY2024: 44.58%Gross margin, FY2025: 46.31%Gross margin, FY2026: 45.40%Operating margin, FY2022: -6.32%Operating margin, FY2023: 16.41%Operating margin, FY2024: 21.06%Operating margin, FY2025: 18.19%Operating margin, FY2026: 22.53%Net margin, FY2022: 0.37%Net margin, FY2023: 23.04%Net margin, FY2024: 20.86%Net margin, FY2025: 20.39%Net margin, FY2026: 15.36%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 26.77%. Gross margin FY2023 40.36%. Gross margin FY2024 44.58%. Gross margin FY2025 46.31%. Gross margin FY2026 45.40%. Operating margin FY2022 -6.32%. Operating margin FY2023 16.41%. Operating margin FY2024 21.06%. Operating margin FY2025 18.19%. Operating margin FY2026 22.53%. Net margin FY2022 0.37%. Net margin FY2023 23.04%. Net margin FY2024 20.86%. Net margin FY2025 20.39%. Net margin FY2026 15.36%.

Income trends

Revenue

5.08B JPY+41.15%

Operating income

1.15B JPY+74.82%

Net income

781.02M JPY+6.34%
Income trends across reported periods5.61B JPY3.52B JPY1.44B JPY−645.12M JPYRevenue, FY2022: 1.96B JPYRevenue, FY2023: 2.92B JPYRevenue, FY2024: 3.35B JPYRevenue, FY2025: 3.6B JPYRevenue, FY2026: 5.08B JPYOperating income, FY2022: −124.24M JPYOperating income, FY2023: 479.47M JPYOperating income, FY2024: 705.46M JPYOperating income, FY2025: 655.18M JPYOperating income, FY2026: 1.15B JPYNet income, FY2022: 7.32M JPYNet income, FY2023: 673.04M JPYNet income, FY2024: 698.74M JPYNet income, FY2025: 734.43M JPYNet income, FY2026: 781.02M JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 1.96B JPY. Revenue FY2023 2.92B JPY. Revenue FY2024 3.35B JPY. Revenue FY2025 3.6B JPY. Revenue FY2026 5.08B JPY. Operating income FY2022 −124.24M JPY. Operating income FY2023 479.47M JPY. Operating income FY2024 705.46M JPY. Operating income FY2025 655.18M JPY. Operating income FY2026 1.15B JPY. Net income FY2022 7.32M JPY. Net income FY2023 673.04M JPY. Net income FY2024 698.74M JPY. Net income FY2025 734.43M JPY. Net income FY2026 781.02M JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue5.08B JPY3.6B JPY3.35B JPY2.92B JPY1.96B JPY
Cost of goods sold2.78B JPY1.93B JPY1.86B JPY1.74B JPY1.44B JPY
Gross profit2.31B JPY1.67B JPY1.49B JPY1.18B JPY526.01M JPY
Research and development—200.15M JPY139.63M JPY169.74M JPY140.58M JPY
Selling, general, and administrative1.16B JPY812.83M JPY648.65M JPY529.58M JPY509.66M JPY
Operating expenses1.16B JPY1.01B JPY788.28M JPY699.32M JPY650.24M JPY
Interest income4.58M JPY1.55M JPY69K JPY22K JPY28K JPY
Interest expense74.93M JPY72.4M JPY38.16M JPY42.87M JPY53.06M JPY
Depreciation and amortization417.3M JPY383.05M JPY387.67M JPY438.86M JPY468.02M JPY
Operating income1.15B JPY655.18M JPY705.46M JPY479.47M JPY−124.24M JPY
Net income781.02M JPY734.43M JPY698.74M JPY673.04M JPY7.32M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
100%
3 beats, 0 misses, 0 met estimates
Average EPS surprise
+58.13%
3 comparable reports
Latest EPS result
6.95
Estimate 5.79 · Beat by 20.03%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates14.7111.357.984.62Q1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 9.08, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 11.13, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 12.01, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 6.71, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 14.01, estimate 6.43, surprise +117.88%, Beat. Q2 2026, reported May 14, 2026: actual 7.26, estimate 5.32, surprise +36.47%, Beat. Q3 2026, reported Aug 13, 2026: actual 6.95, estimate 5.79, surprise +20.03%, Beat. Q4 2026, reported Nov 12, 2026: actual —, estimate 10.9, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.59B1.32B1.04B764.8MQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 951M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.08B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 826M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.16B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.32B JPY, estimate 1B JPY, surprise +31.60%, Beat. Q2 2026, reported May 14, 2026: actual 1.3B JPY, estimate 1.2B JPY, surprise +8.50%, Beat. Q3 2026, reported Aug 13, 2026: actual 1.31B JPY, estimate 1.32B JPY, surprise -1.16%, Miss. Q4 2026, reported Nov 12, 2026: actual —, estimate 1.53B JPY, surprise —, Comparison unavailable.

7409.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,255

+1.14%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,330

+2.70%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,782

-0.25%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,125.5

+2.19%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,959

+0.69%

Continue in GoAI

Research 7409.T

research.disclaimer