Tiemco Ltd. logo

Tiemco Ltd.

7501.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥1,450

¥0.00 · 0.00%

Aug 21, 9:21 AM JST

7501.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tiemco Ltd. is involved in the comprehensive design, manufacturing, importation, exportation, and sale of fishing tackle and outdoor equipment. The company markets its products under the distinct brands of Tiemco Fly Hooks, Sight Master, and Foxfire, catering to both domestic Japanese and international markets. Its diverse product lineup features an extensive selection of fly fishing gear, including fly hooks, tools and materials for fly tying, rods, reels, leaders, and various related accessories. For lure fishing, Tiemco offers rods and lures specifically tailored for bass, saltwater, and trout, alongside other ancillary items. Beyond fishing equipment, the company also provides polarized sunglasses, available with plastic, acetate, or metal frames, complete with accessories. Furthermore, it supplies a broad range of outdoor apparel and functional accessories, such as jackets, vests, packs, waders, gaiters, wading footwear, rainwear, shirts, pants, headwear, gloves, inflatable personal flotation devices (PFDs), and a variety of bags and luggage. Tiemco also operates a specialized fly-fishing school focused on saltwater techniques. Established in 1969, Tiemco Ltd. maintains its headquarters in Tokyo, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Seiichi Sakai
Listed since
Jun 18, 1996
Employees
71

Market position

Day range

Current ¥1,450

52-week range

Current ¥1,450

Open
¥1,450
Previous close
¥1,450
Volume
900
0.23× average
Average volume
3.91K
Average daily volume
Market cap
3.59B JPY
Beta
0.51
Market reference 1
50-day average
¥1,521.58
-4.70% below average
200-day average
¥1,650.28
-12.14% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.81B JPY
P/E (TTM)
-36.81×
P/B (TTM)
0.83×
P/S (TTM)
1.04×
EV / EBITDA
-115.37×
Earnings yield
-3.81%
Free cash flow yield
-8.40%
Dividend yield
0.83%

Profitability & efficiency

Gross margin
44.68%
Operating margin
-1.82%
Net margin
-2.82%
Return on equity
-2.95%
Return on assets
-2.36%
Return on invested capital
-2.13%

Financial health

Debt / equity
Current ratio
4.34×
Altman Z-score
3.72
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends51%31%11%-9%Gross margin, FY2021: 43.10%Gross margin, FY2022: 44.21%Gross margin, FY2023: 45.96%Gross margin, FY2024: 44.03%Gross margin, FY2025: 43.42%Operating margin, FY2021: -0.91%Operating margin, FY2022: 3.45%Operating margin, FY2023: 3.42%Operating margin, FY2024: -0.94%Operating margin, FY2025: -3.05%Net margin, FY2021: -0.33%Net margin, FY2022: 3.83%Net margin, FY2023: 3.19%Net margin, FY2024: -3.40%Net margin, FY2025: -4.00%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 43.10%. Gross margin FY2022 44.21%. Gross margin FY2023 45.96%. Gross margin FY2024 44.03%. Gross margin FY2025 43.42%. Operating margin FY2021 -0.91%. Operating margin FY2022 3.45%. Operating margin FY2023 3.42%. Operating margin FY2024 -0.94%. Operating margin FY2025 -3.05%. Net margin FY2021 -0.33%. Net margin FY2022 3.83%. Net margin FY2023 3.19%. Net margin FY2024 -3.40%. Net margin FY2025 -4.00%.

Income trends

Revenue

3.22B JPY+0.22%

Operating income

−98.28M JPY-226.88%

Net income

−128.87M JPY-17.93%
Income trends across reported periods3.76B JPY2.34B JPY930.72M JPY−482.06M JPYRevenue, FY2021: 2.96B JPYRevenue, FY2022: 3.29B JPYRevenue, FY2023: 3.4B JPYRevenue, FY2024: 3.21B JPYRevenue, FY2025: 3.22B JPYOperating income, FY2021: −26.92M JPYOperating income, FY2022: 113.37M JPYOperating income, FY2023: 116.45M JPYOperating income, FY2024: −30.07M JPYOperating income, FY2025: −98.28M JPYNet income, FY2021: −9.67M JPYNet income, FY2022: 126.04M JPYNet income, FY2023: 108.69M JPYNet income, FY2024: −109.27M JPYNet income, FY2025: −128.87M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.96B JPY. Revenue FY2022 3.29B JPY. Revenue FY2023 3.4B JPY. Revenue FY2024 3.21B JPY. Revenue FY2025 3.22B JPY. Operating income FY2021 −26.92M JPY. Operating income FY2022 113.37M JPY. Operating income FY2023 116.45M JPY. Operating income FY2024 −30.07M JPY. Operating income FY2025 −98.28M JPY. Net income FY2021 −9.67M JPY. Net income FY2022 126.04M JPY. Net income FY2023 108.69M JPY. Net income FY2024 −109.27M JPY. Net income FY2025 −128.87M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.22B JPY3.21B JPY3.4B JPY3.29B JPY2.96B JPY
Cost of goods sold1.82B JPY1.8B JPY1.84B JPY1.84B JPY1.68B JPY
Gross profit1.4B JPY1.41B JPY1.56B JPY1.45B JPY1.27B JPY
Research and development76.22M JPY70.17M JPY69.51M JPY60.15M JPY63.22M JPY
Selling, general, and administrative1.42B JPY1.37B JPY1.38B JPY1.28B JPY1.23B JPY
Operating expenses1.5B JPY1.44B JPY1.45B JPY1.34B JPY1.3B JPY
Interest income7.13M JPY4.24M JPY2.94M JPY1.86M JPY1.79M JPY
Depreciation and amortization63.23M JPY77.7M JPY68.81M JPY61.29M JPY51.27M JPY
Operating income−98.28M JPY−30.07M JPY116.45M JPY113.37M JPY−26.92M JPY
Net income−128.87M JPY−109.27M JPY108.69M JPY126.04M JPY−9.67M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
5.08

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates7.59-4.55-16.7-28.84Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual -26.33, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 17, 2025: actual -18.99, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual -16.08, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 8, 2025: actual -2.42, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual -23.01, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 16, 2026: actual -10.67, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual -10.91, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 5.08, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.04B914.67M789.33M664MQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 712.86M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 17, 2025: actual 797.23M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 768.14M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 8, 2025: actual 857M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 704M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 16, 2026: actual 890M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual 860M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 1B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥12.00

2025 complete year+122.2% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Nov 27, 2026

¥12.00

Annual

Record Nov 30, 2026 · Payment Nov 27, 2026

Dividend

Ex-dividend Nov 27, 2025

¥12.00

Annual

Record Nov 30, 2025 · Payment Feb 27, 2026

Dividend

Ex-dividend Nov 28, 2024

¥12.00

Special

Record Nov 30, 2024 · Payment Feb 28, 2025

Dividend

Ex-dividend Nov 29, 2023

¥12.00

Annual

Record Nov 30, 2023 · Payment Feb 29, 2024

Dividend

Ex-dividend Nov 29, 2022

¥12.00

Annual

Record Nov 30, 2022 · Payment Feb 28, 2023

Dividend

Ex-dividend Nov 29, 2021

¥5.40

Annual

7501.T peers

Continue in GoAI

Research 7501.T

research.disclaimer