GoAI
Get started
Workman Co.,Ltd. logo

Workman Co.,Ltd.

7564.T

JPXConsumer CyclicalApparel - Retail

Open in GoAI

Latest quote

¥6,250

+¥220 · +3.65%

Aug 24, 11:30 AM JST

7564.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Workman Co.,Ltd. operates an extensive chain of specialized retail stores throughout Japan, primarily utilizing a franchise system. These outlets supply a broad spectrum of professional workwear and related equipment, encompassing durable outdoor clothing, protective footwear, various types of uniforms, and essential accessories like gloves, headwear, safety tools, and masks. Their diverse customer base includes professionals across a wide array of industries, such as construction, manufacturing, public utilities, logistics, food production, agriculture, and healthcare. As of March 31, 2021, the company managed 906 stores. Founded in 1979, Workman Co.,Ltd. is based in Tokyo, Japan.

Industry
Apparel - Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Koji Ouchi
Listed since
Jan 5, 2000
Employees
440

Market position

Day range

Current ¥6,250

52-week range

Current ¥6,250

Open
¥6,070
Previous close
¥6,030
Volume
246.9K
0.65× average
Average volume
381.61K
Average daily volume
Market cap
510.08B JPY
Beta
0.83
Market reference 1
50-day average
¥6,290.4
-0.64% below average
200-day average
¥6,701.55
-6.74% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
427.21B JPY
P/E (TTM)
22.58×
P/B (TTM)
3.31×
P/S (TTM)
2.98×
EV / EBITDA
14.02×
Earnings yield
4.05%
Free cash flow yield
2.15%
Dividend yield
1.42%

Profitability & efficiency

Gross margin
38.11%
Operating margin
19.10%
Net margin
13.20%
Return on equity
13.44%
Return on assets
11.13%
Return on invested capital
12.55%

Financial health

Debt / equity
0.01×
Current ratio
5.23×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends41%30%20%9%Gross margin, FY2021: 37.88%Gross margin, FY2022: 33.09%Gross margin, FY2023: 33.55%Gross margin, FY2024: 35.17%Gross margin, FY2025: 37.91%Operating margin, FY2021: 23.05%Operating margin, FY2022: 18.79%Operating margin, FY2023: 17.45%Operating margin, FY2024: 17.81%Operating margin, FY2025: 18.45%Net margin, FY2021: 15.74%Net margin, FY2022: 12.98%Net margin, FY2023: 12.05%Net margin, FY2024: 12.34%Net margin, FY2025: 12.82%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 37.88%. Gross margin FY2022 33.09%. Gross margin FY2023 33.55%. Gross margin FY2024 35.17%. Gross margin FY2025 37.91%. Operating margin FY2021 23.05%. Operating margin FY2022 18.79%. Operating margin FY2023 17.45%. Operating margin FY2024 17.81%. Operating margin FY2025 18.45%. Net margin FY2021 15.74%. Net margin FY2022 12.98%. Net margin FY2023 12.05%. Net margin FY2024 12.34%. Net margin FY2025 12.82%.

Income trends

Revenue

160.85B JPY+17.47%

Operating income

29.68B JPY+21.66%

Net income

20.62B JPY+22.06%
Income trends across reported periods175.34B JPY117.39B JPY59.45B JPY1.5B JPYRevenue, FY2021: 116.26B JPYRevenue, FY2022: 128.29B JPYRevenue, FY2023: 132.65B JPYRevenue, FY2024: 136.93B JPYRevenue, FY2025: 160.85B JPYOperating income, FY2021: 26.8B JPYOperating income, FY2022: 24.11B JPYOperating income, FY2023: 23.14B JPYOperating income, FY2024: 24.39B JPYOperating income, FY2025: 29.68B JPYNet income, FY2021: 18.3B JPYNet income, FY2022: 16.66B JPYNet income, FY2023: 15.99B JPYNet income, FY2024: 16.89B JPYNet income, FY2025: 20.62B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 116.26B JPY. Revenue FY2022 128.29B JPY. Revenue FY2023 132.65B JPY. Revenue FY2024 136.93B JPY. Revenue FY2025 160.85B JPY. Operating income FY2021 26.8B JPY. Operating income FY2022 24.11B JPY. Operating income FY2023 23.14B JPY. Operating income FY2024 24.39B JPY. Operating income FY2025 29.68B JPY. Net income FY2021 18.3B JPY. Net income FY2022 16.66B JPY. Net income FY2023 15.99B JPY. Net income FY2024 16.89B JPY. Net income FY2025 20.62B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue160.85B JPY136.93B JPY132.65B JPY128.29B JPY116.26B JPY
Cost of goods sold99.87B JPY88.78B JPY88.15B JPY85.83B JPY72.22B JPY
Gross profit60.99B JPY48.15B JPY44.5B JPY42.45B JPY44.04B JPY
Selling, general, and administrative31.31B JPY22.95B JPY20.64B JPY17.66B JPY16.51B JPY
Operating expenses31.31B JPY23.76B JPY21.36B JPY18.35B JPY17.24B JPY
Interest income645M JPY318M JPY327M JPY253M JPY269M JPY
Interest expense34M JPY33M JPY35M JPY41M JPY48M JPY
Depreciation and amortization—3.05B JPY2.77B JPY2.34B JPY2.04B JPY
Operating income29.68B JPY24.39B JPY23.14B JPY24.11B JPY26.8B JPY
Net income20.62B JPY16.89B JPY15.99B JPY16.66B JPY18.3B JPY

Company facts updated Aug 24, 2026.

7564.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

ETFs holding 7564.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
136.88M
Weight
0.02%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,765+0.11%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
10.99M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
7.46M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
5.99M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
2.43M
Weight
0.02%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
Schwab International Equity ETF logoSchwab International Equity ETFSCHF
Market value
1.95M
Weight
0.00%
AUM
69.7B USD
Expense ratio
0.03%
Price / 1D
$28.46+0.85%
Vanguard FTSE All-World ex-US ETF logoVanguard FTSE All-World ex-US ETFVEU
Market value
1.77M
Weight
0.00%
AUM
95.9B USD
Expense ratio
0.04%
Price / 1D
$85.69+0.82%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
972.47K
Weight
0.02%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%

Continue in GoAI

Research 7564.T

research.disclaimer