Mansei Corporation logo

Mansei Corporation

7565.T

JPXIndustrialsIndustrial - Distribution

Latest quote

¥7,920

−¥80.00 · -1.00%

Aug 24, 10:19 AM JSTData delayed

7565.T company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Established in 1947 and headquartered in Osaka, Japan, Mansei Corporation specializes in a wide array of electronic products and services. The company's offerings range from general computing equipment and residential solutions to advanced industrial automation systems, including factory automation machinery, various industrial components, mechatronics, and application-specific integrated circuits (ASICs). Mansei also supplies semiconductors, electronic devices, and specialized equipment for commercial spaces, offices, factories, and residential buildings. Beyond hardware, it provides comprehensive system design and software development capabilities. Its portfolio further extends to sophisticated technologies like high-density memory, one-chip microcontrollers, gate arrays, flexible production systems, industrial robots, and crucial control units such as AC servos, inverters, and sequencers. Power distribution components, including circuit breakers and transformers, alongside rotary machines like motors and industrial fans, are also part of its extensive product line. Additionally, Mansei Corporation operates a training institution.

Industry
Industrial - Distribution
Sector
Industrials
Headquarters
JP
CEO
Masahiro Urabe
Listed since
Apr 6, 2000
Employees
188

Market position

52-week range

Current ¥7,920

Open
¥7,920
Previous close
¥8,000
Volume
100
0.25× average
Average volume
407
Average daily volume
Market cap
12.86B JPY
Beta
-0.09
Market reference 1
50-day average
¥6,742.8
+17.46% above average
200-day average
¥6,091.2
+30.02% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.55B JPY
P/E (TTM)
11.18×
P/B (TTM)
0.97×
P/S (TTM)
0.45×
EV / EBITDA
0.9×
Earnings yield
11.73%
Free cash flow yield
26.26%
Dividend yield
2.53%

Profitability & efficiency

Gross margin
14.75%
Operating margin
5.53%
Net margin
4.05%
Return on equity
8.48%
Return on assets
4.54%
Return on invested capital
7.62%

Financial health

Debt / equity
0.03×
Current ratio
1.85×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends17%11%6%1%Gross margin, FY2021: 14.29%Gross margin, FY2022: 15.08%Gross margin, FY2023: 15.05%Gross margin, FY2024: 14.32%Gross margin, FY2025: 15.19%Operating margin, FY2021: 2.94%Operating margin, FY2022: 4.77%Operating margin, FY2023: 5.68%Operating margin, FY2024: 4.65%Operating margin, FY2025: 5.82%Net margin, FY2021: 2.12%Net margin, FY2022: 2.59%Net margin, FY2023: 4.10%Net margin, FY2024: 3.57%Net margin, FY2025: 4.13%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 14.29%. Gross margin FY2022 15.08%. Gross margin FY2023 15.05%. Gross margin FY2024 14.32%. Gross margin FY2025 15.19%. Operating margin FY2021 2.94%. Operating margin FY2022 4.77%. Operating margin FY2023 5.68%. Operating margin FY2024 4.65%. Operating margin FY2025 5.82%. Net margin FY2021 2.12%. Net margin FY2022 2.59%. Net margin FY2023 4.10%. Net margin FY2024 3.57%. Net margin FY2025 4.13%.

Income trends

Revenue

26.99B JPY+10.52%

Operating income

1.57B JPY+38.58%

Net income

1.11B JPY+27.64%
Income trends across reported periods29.65B JPY19.01B JPY8.37B JPY−2.26B JPYRevenue, FY2021: 18.66B JPYRevenue, FY2022: 23.12B JPYRevenue, FY2023: 26.15B JPYRevenue, FY2024: 24.42B JPYRevenue, FY2025: 26.99B JPYOperating income, FY2021: 549.15M JPYOperating income, FY2022: 1.1B JPYOperating income, FY2023: 1.48B JPYOperating income, FY2024: 1.13B JPYOperating income, FY2025: 1.57B JPYNet income, FY2021: 395.5M JPYNet income, FY2022: 599.83M JPYNet income, FY2023: 1.07B JPYNet income, FY2024: 873.06M JPYNet income, FY2025: 1.11B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 18.66B JPY. Revenue FY2022 23.12B JPY. Revenue FY2023 26.15B JPY. Revenue FY2024 24.42B JPY. Revenue FY2025 26.99B JPY. Operating income FY2021 549.15M JPY. Operating income FY2022 1.1B JPY. Operating income FY2023 1.48B JPY. Operating income FY2024 1.13B JPY. Operating income FY2025 1.57B JPY. Net income FY2021 395.5M JPY. Net income FY2022 599.83M JPY. Net income FY2023 1.07B JPY. Net income FY2024 873.06M JPY. Net income FY2025 1.11B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue26.99B JPY24.42B JPY26.15B JPY23.12B JPY18.66B JPY
Cost of goods sold22.89B JPY20.92B JPY22.22B JPY19.63B JPY15.99B JPY
Gross profit4.1B JPY3.5B JPY3.94B JPY3.49B JPY2.67B JPY
Selling, general, and administrative2.46B JPY2.31B JPY2.39B JPY2.33B JPY2.07B JPY
Operating expenses2.53B JPY2.36B JPY2.45B JPY2.39B JPY2.12B JPY
Interest income7.1M JPY2.37M JPY301K JPY214K JPY184K JPY
Interest expense4.68M JPY3.07M JPY2M JPY1.9M JPY2.01M JPY
Depreciation and amortization152.78M JPY169.78M JPY164.02M JPY162.59M JPY159.59M JPY
Operating income1.57B JPY1.13B JPY1.48B JPY1.1B JPY549.15M JPY
Net income1.11B JPY873.06M JPY1.07B JPY599.83M JPY395.5M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
170.44

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates228.59182.08135.5889.07Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 122.77, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 98.69, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 147.01, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 148.06, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 162.91, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 218.97, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 156.36, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 170.44, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates8.19B7.14B6.09B5.03BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 5.39B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 6.33B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 7.24B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 5.35B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 6.94B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 6.83B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 7.87B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 6.74B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥140

2025 complete year+150.0% since 2021

2026 partial: ¥150

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥60.00

Annual

Record Sep 30, 2026 · Payment Dec 7, 2026

Dividend

Ex-dividend Mar 30, 2026

¥150

Special

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥50.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 5, 2025

Dividend

Ex-dividend Mar 28, 2025

¥90.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥40.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 6, 2024

Dividend

Ex-dividend Mar 28, 2024

¥50.00

Semi-Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

7565.T peers

Continue in GoAI

Research 7565.T

research.disclaimer