GoAI
Get started
Hamayuu Co.,Ltd. logo

Hamayuu Co.,Ltd.

7682.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥3,920

+¥10.00 · +0.26%

Aug 24, 11:15 AM JST

7682.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in 1961, Hamayuu Co.,Ltd. manages a network of Chinese restaurants across Japan and is headquartered in Nagoya.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Nagayoshi Hayashi
Listed since
Oct 18, 2019
Employees
241

Market position

Day range

Current ¥3,920

52-week range

Current ¥3,920

Open
¥3,910
Previous close
¥3,910
Volume
400
0.2× average
Average volume
2.03K
Average daily volume
Market cap
8.5B JPY
Beta
0.14
Market reference 1
50-day average
¥4,013.5
-2.33% below average
200-day average
¥4,019.8
-2.48% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
9.34B JPY
P/E (TTM)
137.79×
P/B (TTM)
4.99×
P/S (TTM)
1.36×
EV / EBITDA
25.77×
Earnings yield
0.96%
Free cash flow yield
-0.35%
Dividend yield
0.43%

Profitability & efficiency

Gross margin
74.37%
Operating margin
3.41%
Net margin
0.99%
Return on equity
5.04%
Return on assets
1.70%
Return on invested capital
2.60%

Financial health

Debt / equity
1.09×
Current ratio
1.7×
Altman Z-score
3.49
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends83%51%20%-12%Gross margin, FY2021: 74.93%Gross margin, FY2022: 75.13%Gross margin, FY2023: 73.57%Gross margin, FY2024: 73.44%Gross margin, FY2025: 73.97%Operating margin, FY2021: -4.19%Operating margin, FY2022: -3.64%Operating margin, FY2023: 2.30%Operating margin, FY2024: 3.80%Operating margin, FY2025: 3.10%Net margin, FY2021: -3.79%Net margin, FY2022: 0.43%Net margin, FY2023: -1.19%Net margin, FY2024: 2.02%Net margin, FY2025: 1.33%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 74.93%. Gross margin FY2022 75.13%. Gross margin FY2023 73.57%. Gross margin FY2024 73.44%. Gross margin FY2025 73.97%. Operating margin FY2021 -4.19%. Operating margin FY2022 -3.64%. Operating margin FY2023 2.30%. Operating margin FY2024 3.80%. Operating margin FY2025 3.10%. Net margin FY2021 -3.79%. Net margin FY2022 0.43%. Net margin FY2023 -1.19%. Net margin FY2024 2.02%. Net margin FY2025 1.33%.

Income trends

Revenue

6.09B JPY+5.49%

Operating income

189M JPY-13.94%

Net income

81M JPY-30.54%
Income trends across reported periods6.72B JPY4.21B JPY1.7B JPY−804.15M JPYRevenue, FY2021: 4.23B JPYRevenue, FY2022: 4.55B JPYRevenue, FY2023: 5.27B JPYRevenue, FY2024: 5.77B JPYRevenue, FY2025: 6.09B JPYOperating income, FY2021: −177.23M JPYOperating income, FY2022: −165.49M JPYOperating income, FY2023: 121.18M JPYOperating income, FY2024: 219.61M JPYOperating income, FY2025: 189M JPYNet income, FY2021: −160.31M JPYNet income, FY2022: 19.43M JPYNet income, FY2023: −62.5M JPYNet income, FY2024: 116.62M JPYNet income, FY2025: 81M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.23B JPY. Revenue FY2022 4.55B JPY. Revenue FY2023 5.27B JPY. Revenue FY2024 5.77B JPY. Revenue FY2025 6.09B JPY. Operating income FY2021 −177.23M JPY. Operating income FY2022 −165.49M JPY. Operating income FY2023 121.18M JPY. Operating income FY2024 219.61M JPY. Operating income FY2025 189M JPY. Net income FY2021 −160.31M JPY. Net income FY2022 19.43M JPY. Net income FY2023 −62.5M JPY. Net income FY2024 116.62M JPY. Net income FY2025 81M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.09B JPY5.77B JPY5.27B JPY4.55B JPY4.23B JPY
Cost of goods sold1.59B JPY1.53B JPY1.39B JPY1.13B JPY1.06B JPY
Gross profit4.51B JPY4.24B JPY3.88B JPY3.42B JPY3.17B JPY
Selling, general, and administrative4.15B JPY3.87B JPY3.6B JPY3.4B JPY3.14B JPY
Operating expenses4.32B JPY4.02B JPY3.76B JPY3.58B JPY3.35B JPY
Interest income649K JPY345K JPY373K JPY400K JPY445K JPY
Interest expense13.3M JPY9.98M JPY10.12M JPY5.16M JPY6.95M JPY
Depreciation and amortization200M JPY176.56M JPY164.79M JPY181.89M JPY213.26M JPY
Operating income189M JPY219.61M JPY121.18M JPY−165.49M JPY−177.23M JPY
Net income81M JPY116.62M JPY−62.5M JPY19.43M JPY−160.31M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
16.55

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates31.5212.7-6.11-24.93Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 10, 2024: actual -11.97, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 10, 2024: actual 4.74, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 10, 2025: actual 27.63, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 10, 2025: actual 26.23, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 10, 2025: actual -21.04, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 10, 2025: actual 9.37, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 10, 2026: actual 23.34, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 10, 2026: actual 16.55, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.78B1.63B1.48B1.33BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 10, 2024: actual 1.4B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 10, 2024: actual 1.48B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 10, 2025: actual 1.64B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 10, 2025: actual 1.5B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 10, 2025: actual 1.47B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 10, 2025: actual 1.55B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 10, 2026: actual 1.72B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 10, 2026: actual 1.51B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥15.00

2025 complete year+100.0% since 2021

2026 partial: ¥17.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥17.00

Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jul 30, 2025

¥15.00

Annual

Record Jul 31, 2025 · Payment Oct 14, 2025

Dividend

Ex-dividend Jul 30, 2024

¥10.00

Annual

Record Jul 31, 2024 · Payment Oct 15, 2024

Dividend

Ex-dividend Jul 28, 2023

¥20.00

Annual

Record Jul 31, 2023 · Payment Oct 12, 2023

Dividend

Ex-dividend Jul 28, 2022

¥20.00

Annual

Record Jul 31, 2022 · Payment Oct 13, 2022

Dividend

Ex-dividend Jul 29, 2021

¥15.00

Annual

Record Jul 31, 2021 · Payment Oct 13, 2021

7682.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

Continue in GoAI

Research 7682.T

research.disclaimer