GoAI
Get started
HitoMile Co., Ltd. logo

HitoMile Co., Ltd.

7686.T

JPXConsumer DefensiveFood Distribution

Open in GoAI

Latest quote

¥442

−¥3.00 · -0.67%

Aug 24, 1:03 PM JSTData delayed

7686.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Operating from its base in Tokyo, Japan, Kakuyasu Group Co., Ltd., along with its affiliated companies, specializes primarily in the wholesale distribution of alcoholic drinks and various food items across the nation. The group further diversifies its business by offering investment management services, convenient home delivery options, and the supply of dairy products. Moreover, it operates a select shop dedicated to selling flowers. This Japanese company boasts a long history, having been established in 1921.

Industry
Food Distribution
Sector
Consumer Defensive
Headquarters
JP
CEO
Maegakiuchi Hiroyuki
Listed since
Dec 23, 2019
Employees
2,028

Market position

Day range

Current ¥442

52-week range

Current ¥442

Open
¥442
Previous close
¥445
Volume
11.2K
1.25× average
Average volume
8.97K
Average daily volume
Market cap
12.9B JPY
Beta
0.02
Market reference 1
50-day average
¥418.78
+5.54% above average
200-day average
¥424.14
+4.21% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.42B JPY
P/E (TTM)
11.89×
P/B (TTM)
2.59×
P/S (TTM)
0.09×
EV / EBITDA
7.64×
Earnings yield
9.71%
Free cash flow yield
2.30%
Dividend yield
4.52%

Profitability & efficiency

Gross margin
24.25%
Operating margin
1.15%
Net margin
0.77%
Return on equity
23.49%
Return on assets
3.06%
Return on invested capital
10.35%

Financial health

Debt / equity
2.17×
Current ratio
0.84×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends27%16%5%-7%Gross margin, FY2021: 21.31%Gross margin, FY2022: 21.79%Gross margin, FY2023: 22.82%Gross margin, FY2024: 23.09%Gross margin, FY2025: 24.32%Operating margin, FY2021: -3.89%Operating margin, FY2022: 0.70%Operating margin, FY2023: 2.22%Operating margin, FY2024: 1.32%Operating margin, FY2025: 1.42%Net margin, FY2021: -3.28%Net margin, FY2022: 0.53%Net margin, FY2023: 1.23%Net margin, FY2024: 0.40%Net margin, FY2025: 0.84%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.31%. Gross margin FY2022 21.79%. Gross margin FY2023 22.82%. Gross margin FY2024 23.09%. Gross margin FY2025 24.32%. Operating margin FY2021 -3.89%. Operating margin FY2022 0.70%. Operating margin FY2023 2.22%. Operating margin FY2024 1.32%. Operating margin FY2025 1.42%. Net margin FY2021 -3.28%. Net margin FY2022 0.53%. Net margin FY2023 1.23%. Net margin FY2024 0.40%. Net margin FY2025 0.84%.

Income trends

Revenue

139.84B JPY+3.96%

Operating income

1.98B JPY+11.28%

Net income

1.18B JPY+119.22%
Income trends across reported periods154.15B JPY96.89B JPY39.62B JPY−17.64B JPYRevenue, FY2021: 85.51B JPYRevenue, FY2022: 114.96B JPYRevenue, FY2023: 129.41B JPYRevenue, FY2024: 134.51B JPYRevenue, FY2025: 139.84B JPYOperating income, FY2021: −3.33B JPYOperating income, FY2022: 804M JPYOperating income, FY2023: 2.87B JPYOperating income, FY2024: 1.78B JPYOperating income, FY2025: 1.98B JPYNet income, FY2021: −2.81B JPYNet income, FY2022: 609M JPYNet income, FY2023: 1.6B JPYNet income, FY2024: 536M JPYNet income, FY2025: 1.18B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 85.51B JPY. Revenue FY2022 114.96B JPY. Revenue FY2023 129.41B JPY. Revenue FY2024 134.51B JPY. Revenue FY2025 139.84B JPY. Operating income FY2021 −3.33B JPY. Operating income FY2022 804M JPY. Operating income FY2023 2.87B JPY. Operating income FY2024 1.78B JPY. Operating income FY2025 1.98B JPY. Net income FY2021 −2.81B JPY. Net income FY2022 609M JPY. Net income FY2023 1.6B JPY. Net income FY2024 536M JPY. Net income FY2025 1.18B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue139.84B JPY134.51B JPY129.41B JPY114.96B JPY85.51B JPY
Cost of goods sold105.83B JPY103.45B JPY99.87B JPY89.91B JPY67.29B JPY
Gross profit34.01B JPY31.07B JPY29.53B JPY25.06B JPY18.23B JPY
Selling, general, and administrative32.02B JPY29.28B JPY26.67B JPY24.25B JPY21.55B JPY
Operating expenses32.02B JPY29.28B JPY26.67B JPY24.25B JPY21.55B JPY
Interest income—4M JPY3M JPY4M JPY4M JPY
Interest expense108M JPY65M JPY46M JPY65M JPY59M JPY
Depreciation and amortization1.12B JPY1.06B JPY893M JPY857M JPY915M JPY
Operating income1.98B JPY1.78B JPY2.87B JPY804M JPY−3.33B JPY
Net income1.18B JPY536M JPY1.6B JPY609M JPY−2.81B JPY

Company facts updated Aug 24, 2026.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥20.00

2025 complete year+71.9% since 2021

2026 partial: ¥10.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥10.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥10.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥10.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 10, 2026

Dividend

Ex-dividend Sep 29, 2025

¥10.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 11, 2025

Dividend

Ex-dividend Mar 28, 2025

¥10.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 10, 2025

Dividend

Ex-dividend Sep 27, 2024

¥30.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 11, 2024

7686.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,916

-0.92%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,391

-0.09%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,044.5

+0.69%

Kao Corporation logo

4452.T

Kao Corporation

¥3,574

+0.51%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,677

-0.21%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,051

+0.43%

Continue in GoAI

Research 7686.T

research.disclaimer