GoAI
Get started
MTG Co., Ltd. logo

MTG Co., Ltd.

7806.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥8,500

−¥180 · -2.07%

Aug 24, 1:28 PM JST

7806.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in 1996 and headquartered in Nagoya, Japan, MTG Co., Ltd. functions as a brand development enterprise. This company is involved in the complete process of researching, developing, producing, and distributing beauty and wellness items, serving both the Japanese domestic market and international clientele. Its diverse product range encompasses prominent brands like ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, Beauty Connection, MDNA SKIN, PLOSION, Style, PAO, INBEAUTE, CAXA UP, and TAIKAN STREAM. MTG reaches its customer base through both traditional retail outlets and its online platforms. The organization was formerly named MTG BLAZE Corporation before it officially became MTG Co., Ltd. in August 1999.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Tsuyoshi Matsushita
Listed since
Jul 10, 2018
Employees
1,514

Market position

Day range

Current ¥8,500

52-week range

Current ¥8,500

Open
¥8,700
Previous close
¥8,680
Volume
76.9K
0.55× average
Average volume
139.29K
Average daily volume
Market cap
334.34B JPY
Beta
0.51
Market reference 1
50-day average
¥7,691.4
+10.51% above average
200-day average
¥6,020.63
+41.18% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
175.36B JPY
P/E (TTM)
28.16×
P/B (TTM)
5.54×
P/S (TTM)
2.55×
EV / EBITDA
14.82×
Earnings yield
4.34%
Free cash flow yield
-0.45%
Dividend yield
0.29%

Profitability & efficiency

Gross margin
64.51%
Operating margin
10.69%
Net margin
9.04%
Return on equity
15.56%
Return on assets
10.48%
Return on invested capital
15.75%

Financial health

Debt / equity
0.31×
Current ratio
2.27×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends77%50%23%-4%Gross margin, FY2021: 70.47%Gross margin, FY2022: 64.17%Gross margin, FY2023: 61.27%Gross margin, FY2024: 59.97%Gross margin, FY2025: 62.75%Operating margin, FY2021: 9.11%Operating margin, FY2022: 6.61%Operating margin, FY2023: 5.98%Operating margin, FY2024: 4.56%Operating margin, FY2025: 10.79%Net margin, FY2021: 13.10%Net margin, FY2022: 5.48%Net margin, FY2023: 3.30%Net margin, FY2024: 3.17%Net margin, FY2025: 8.03%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 70.47%. Gross margin FY2022 64.17%. Gross margin FY2023 61.27%. Gross margin FY2024 59.97%. Gross margin FY2025 62.75%. Operating margin FY2021 9.11%. Operating margin FY2022 6.61%. Operating margin FY2023 5.98%. Operating margin FY2024 4.56%. Operating margin FY2025 10.79%. Net margin FY2021 13.10%. Net margin FY2022 5.48%. Net margin FY2023 3.30%. Net margin FY2024 3.17%. Net margin FY2025 8.03%.

Income trends

Revenue

98.81B JPY+37.49%

Operating income

10.67B JPY+225.38%

Net income

7.93B JPY+248.14%
Income trends across reported periods108.49B JPY69.76B JPY31.03B JPY−7.7B JPYRevenue, FY2021: 42.7B JPYRevenue, FY2022: 48.98B JPYRevenue, FY2023: 60.15B JPYRevenue, FY2024: 71.87B JPYRevenue, FY2025: 98.81B JPYOperating income, FY2021: 3.89B JPYOperating income, FY2022: 3.24B JPYOperating income, FY2023: 3.6B JPYOperating income, FY2024: 3.28B JPYOperating income, FY2025: 10.67B JPYNet income, FY2021: 5.59B JPYNet income, FY2022: 2.68B JPYNet income, FY2023: 1.98B JPYNet income, FY2024: 2.28B JPYNet income, FY2025: 7.93B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 42.7B JPY. Revenue FY2022 48.98B JPY. Revenue FY2023 60.15B JPY. Revenue FY2024 71.87B JPY. Revenue FY2025 98.81B JPY. Operating income FY2021 3.89B JPY. Operating income FY2022 3.24B JPY. Operating income FY2023 3.6B JPY. Operating income FY2024 3.28B JPY. Operating income FY2025 10.67B JPY. Net income FY2021 5.59B JPY. Net income FY2022 2.68B JPY. Net income FY2023 1.98B JPY. Net income FY2024 2.28B JPY. Net income FY2025 7.93B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue98.81B JPY71.87B JPY60.15B JPY48.98B JPY42.7B JPY
Cost of goods sold36.81B JPY28.76B JPY23.3B JPY17.55B JPY12.61B JPY
Gross profit62B JPY43.1B JPY36.86B JPY31.43B JPY30.09B JPY
Research and development3.42B JPY2.23B JPY1.78B JPY1.44B JPY1.1B JPY
Selling, general, and administrative47.59B JPY37.52B JPY31.26B JPY26.43B JPY25.18B JPY
Operating expenses51.34B JPY39.82B JPY33.26B JPY28.19B JPY26.2B JPY
Interest income15M JPY22M JPY19M JPY22M JPY15M JPY
Interest expense26M JPY2M JPY———
Depreciation and amortization2.41B JPY1.65B JPY796M JPY552M JPY588M JPY
Operating income10.67B JPY3.28B JPY3.6B JPY3.24B JPY3.89B JPY
Net income7.93B JPY2.28B JPY1.98B JPY2.68B JPY5.59B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
48.61

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates106.1478.8951.6524.4Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 28.71, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 10, 2025: actual 59.99, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 58.09, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 29, 2025: actual 29.07, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 53.61, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 11, 2026: actual 100.4, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 98.65, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 48.61, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates38.85B30.88B22.92B14.95BQ1 '25No estimateQ2 '25BeatQ3 '25MissQ3 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Mar 10, 2025: actual 23.66B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 23.03B JPY, estimate 16.6B JPY, surprise +38.76%, Beat. Q3 2025, reported Jul 29, 2025: actual 23.36B JPY, estimate 26.13B JPY, surprise -10.59%, Miss. Q3 2025, reported Sep 30, 2025: actual 28.75B JPY, estimate 26.13B JPY, surprise +10.04%, Beat. Q1 2026, reported Feb 11, 2026: actual 34.41B JPY, estimate 29.07B JPY, surprise +18.38%, Beat. Q2 2026, reported May 12, 2026: actual 32.11B JPY, estimate 29.13B JPY, surprise +10.25%, Beat. Q3 2026, reported Aug 4, 2026: actual 35.96B JPY, estimate 31.65B JPY, surprise +13.62%, Beat. Q4 2026, reported Nov 18, 2026: actual —, estimate 37.2B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥25.00

2025 complete year+150.0% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥37.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥25.00

Annual

Record Sep 30, 2025 · Payment Dec 24, 2025

Dividend

Ex-dividend Sep 27, 2024

¥13.00

Annual

Record Sep 30, 2024 · Payment Dec 24, 2024

Dividend

Ex-dividend Sep 28, 2023

¥10.00

Annual

Record Sep 30, 2023 · Payment Dec 22, 2023

Dividend

Ex-dividend Sep 29, 2022

¥10.00

Annual

Record Sep 30, 2022 · Payment Dec 23, 2022

Dividend

Ex-dividend Sep 29, 2021

¥10.00

Annual

Record Sep 30, 2021 · Payment Dec 24, 2021

7806.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,916

-0.92%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,391

-0.09%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,044.5

+0.69%

Kao Corporation logo

4452.T

Kao Corporation

¥3,574

+0.51%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,677

-0.21%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,051

+0.43%

ETFs holding 7806.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
5.86M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
2.31M
Weight
0.02%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
Avantis International Equity ETF logoAvantis International Equity ETFAVDE
Market value
949.96K
Weight
0.01%
AUM
19.1B USD
Expense ratio
0.23%
Price / 1D
$94.26+0.87%
iShares International Small-Cap Equity Factor ETF logoiShares International Small-Cap Equity Factor ETFISCF
Market value
783.87K
Weight
0.12%
AUM
684.58M USD
Expense ratio
0.24%
Price / 1D
$46.03+0.81%
WisdomTree Dynamic International Equity Fund logoWisdomTree Dynamic International Equity FundDDWM
Market value
544.01K
Weight
0.04%
AUM
1.49B USD
Expense ratio
0.40%
Price / 1D
$47.395+0.65%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
473.59K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
332.06K
Weight
0.01%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
WisdomTree International Equity Fund logoWisdomTree International Equity FundDWM
Market value
263.33K
Weight
0.04%
AUM
686.84M USD
Expense ratio
0.48%
Price / 1D
$76.67+0.85%

Continue in GoAI

Research 7806.T

research.disclaimer