Maeda Kosen Co., Ltd. logo

Maeda Kosen Co., Ltd.

7821.T

JPXBasic MaterialsConstruction Materials

Latest quote

¥2,030

−¥2.00 · -0.10%

Aug 24, 3:30 PM JST

7821.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Maeda Kosen Co., Ltd., founded in 1918 and headquartered in Sakai, Japan, is a multifaceted enterprise engaged in the manufacturing and distribution of a broad spectrum of materials. The company's core business encompasses civil engineering, construction, and agricultural materials, as well as various nonwoven fabrics. Their diverse product portfolio extends to chemical fibers, adhesive agents, environmental solutions like oil containment fences, and robust tents and sheets for both land and sea transportation. Maeda Kosen also supplies equipment for animal care and farming, including electric pasture units, veterinary medical devices, and livestock and dairy farming machinery. Within the transportation sector, they produce automobile wheels, specialized high-grade forged wheels supplied as OEM parts to automakers and sold to the aftermarket, other transportation machine parts, and vehicle accessories. Additionally, their offerings include disaster prevention articles and ship outfitting supplies. The company provides comprehensive solutions for infrastructure, such as embankment reinforcement materials, civil engineering sheets, riverbank protection products, slope disaster prevention systems, and adhesive anchors. Their range also features water pollution prevention membranes, plastic false wood, drainage materials, polymer cement mortar, and various vegetation and thinning material products. Beyond these, Maeda Kosen manufactures items for specialized environments, including flat display panels for cleanrooms and precision equipment wiping cloths. Their textile operations yield secondary products like thin ribbons, name ribbons, various industrial fibers, and circular knits for both clothing and industrial applications. The company is also active in the development, manufacturing, and sale of medical devices.

Industry
Construction Materials
Sector
Basic Materials
Headquarters
JP
CEO
Yukitoshi Maeda
Listed since
Aug 6, 2007
Employees
1,445

Market position

Volume
75.7K
0.49× average
Average volume
154.73K
Average daily volume
Market cap
136.39B JPY
Beta
0.33
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
14.23×
P/B (TTM)
1.78×
P/S (TTM)
1.91×
Dividend yield
1.48%

Profitability & efficiency

Gross margin
36.79%
Operating margin
16.47%
Net margin
13.41%

Financial health

Debt / equity
0.05×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends39%29%18%7%Gross margin, FY2021: 36.30%Gross margin, FY2022: 32.14%Gross margin, FY2023: 35.55%Gross margin, FY2024: 36.71%Gross margin, FY2025: 36.72%Operating margin, FY2021: 14.95%Operating margin, FY2022: 11.44%Operating margin, FY2023: 16.92%Operating margin, FY2024: 19.23%Operating margin, FY2025: 18.76%Net margin, FY2021: 10.63%Net margin, FY2022: 9.44%Net margin, FY2023: 10.47%Net margin, FY2024: 14.29%Net margin, FY2025: 14.80%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 36.30%. Gross margin FY2022 32.14%. Gross margin FY2023 35.55%. Gross margin FY2024 36.71%. Gross margin FY2025 36.72%. Operating margin FY2021 14.95%. Operating margin FY2022 11.44%. Operating margin FY2023 16.92%. Operating margin FY2024 19.23%. Operating margin FY2025 18.76%. Net margin FY2021 10.63%. Net margin FY2022 9.44%. Net margin FY2023 10.47%. Net margin FY2024 14.29%. Net margin FY2025 14.80%.

Income trends

Revenue

64.11B JPY+14.82%

Operating income

12.03B JPY+12.01%

Net income

9.49B JPY+18.92%
Income trends across reported periods70.17B JPY45.92B JPY21.67B JPY−2.58B JPYRevenue, FY2021: 43.24B JPYRevenue, FY2022: 36.9B JPYRevenue, FY2023: 50.2B JPYRevenue, FY2024: 55.83B JPYRevenue, FY2025: 64.11B JPYOperating income, FY2021: 6.46B JPYOperating income, FY2022: 4.22B JPYOperating income, FY2023: 8.5B JPYOperating income, FY2024: 10.74B JPYOperating income, FY2025: 12.03B JPYNet income, FY2021: 4.59B JPYNet income, FY2022: 3.48B JPYNet income, FY2023: 5.26B JPYNet income, FY2024: 7.98B JPYNet income, FY2025: 9.49B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 43.24B JPY. Revenue FY2022 36.9B JPY. Revenue FY2023 50.2B JPY. Revenue FY2024 55.83B JPY. Revenue FY2025 64.11B JPY. Operating income FY2021 6.46B JPY. Operating income FY2022 4.22B JPY. Operating income FY2023 8.5B JPY. Operating income FY2024 10.74B JPY. Operating income FY2025 12.03B JPY. Net income FY2021 4.59B JPY. Net income FY2022 3.48B JPY. Net income FY2023 5.26B JPY. Net income FY2024 7.98B JPY. Net income FY2025 9.49B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue64.11B JPY55.83B JPY50.2B JPY36.9B JPY43.24B JPY
Cost of goods sold40.57B JPY35.34B JPY32.35B JPY25.04B JPY27.54B JPY
Gross profit23.54B JPY20.5B JPY17.85B JPY11.86B JPY15.7B JPY
Research and development567M JPY513M JPY474M JPY472M JPY809M JPY
Selling, general, and administrative10.95B JPY9.25B JPY8.88B JPY7.17B JPY8.43B JPY
Operating expenses11.51B JPY9.76B JPY9.36B JPY7.64B JPY9.23B JPY
Interest income105M JPY45M JPY13M JPY10M JPY12M JPY
Interest expense92M JPY163M JPY150M JPY77M JPY76M JPY
Depreciation and amortization3.49B JPY3.37B JPY3.19B JPY2.8B JPY3.15B JPY
Operating income12.03B JPY10.74B JPY8.5B JPY4.22B JPY6.46B JPY
Net income9.49B JPY7.98B JPY5.26B JPY3.48B JPY4.59B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
35.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates43.8237.6831.5325.39Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 33.74, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 38.87, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 30.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 36.94, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 38.43, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 42.13, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 27.08, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 35.02, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates19.93B17.84B15.76B13.68BQ1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 16.87B JPY, estimate 16.34B JPY, surprise +3.24%, Beat. Q2 2025, reported May 15, 2025: actual 15.03B JPY, estimate 15.87B JPY, surprise -5.31%, Miss. Q3 2025, reported Aug 8, 2025: actual 16.55B JPY, estimate 14.44B JPY, surprise +14.60%, Beat. Q4 2025, reported Nov 14, 2025: actual 18.74B JPY, estimate 17.9B JPY, surprise +4.70%, Beat. Q1 2026, reported Feb 13, 2026: actual 19.16B JPY, estimate 18.26B JPY, surprise +4.95%, Beat. Q2 2026, reported May 14, 2026: actual 16.35B JPY, estimate 16.6B JPY, surprise -1.51%, Miss. Q3 2026, reported Aug 7, 2026: actual 17.14B JPY, estimate 16.3B JPY, surprise +5.15%, Beat. Q4 2026, reported Nov 12, 2026: actual —, estimate 17.63B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥26.00

2025 complete year+136.4% since 2021

2026 partial: ¥16.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Jun 29, 2027

¥16.00

Semi-Annual

Record Jun 30, 2027 · Payment Jun 29, 2027

Dividend

Ex-dividend Jun 29, 2026

¥16.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥14.00

Semi-Annual

Record Dec 31, 2025 · Payment Feb 25, 2026

Dividend

Ex-dividend Jun 27, 2025

¥12.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 26, 2025

Dividend

Ex-dividend Dec 27, 2024

¥12.00

Semi-Annual

Record Dec 31, 2024 · Payment Feb 25, 2025

Dividend

Ex-dividend Jun 27, 2024

¥11.00

Semi-Annual

Record Jun 30, 2024 · Payment Sep 27, 2024

7821.T peers

ETFs holding 7821.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7821.T

research.disclaimer