Shoei Co. Ltd. logo

Shoei Co. Ltd.

7839.T

JPXConsumer CyclicalApparel - Footwear & Accessories

Latest quote

¥2,088

+¥11.00 · +0.53%

Aug 24, 1:37 PM JST

7839.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Shoei Co., Ltd. manufactures and sells motorcycle helmets for general public and government agencies under the SHOEI brand worldwide. The company provides full-face, system, jet, off-road, bicycle, and trial helmets. It offers its products online. The company was incorporated in 1959 and is headquartered in Tokyo, Japan.

Industry
Apparel - Footwear & Accessories
Sector
Consumer Cyclical
Headquarters
JP
CEO
Kenichiro Ishida
Listed since
Sep 5, 2007
Employees
670

Market position

Day range

Current ¥2,088

52-week range

Current ¥2,088

Open
¥2,094
Previous close
¥2,077
Volume
83.6K
0.31× average
Average volume
272.28K
Average daily volume
Market cap
108.4B JPY
Beta
0.15
Market reference 1
50-day average
¥1,898.38
+9.99% above average
200-day average
¥1,789.13
+16.70% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
72.97B JPY
P/E (TTM)
15.72×
P/B (TTM)
3.29×
P/S (TTM)
3.21×
EV / EBITDA
7.04×
Earnings yield
6.83%
Free cash flow yield
9.13%
Dividend yield
2.87%

Profitability & efficiency

Gross margin
47.97%
Operating margin
28.19%
Net margin
20.40%
Return on equity
19.61%
Return on assets
16.56%
Return on invested capital
19.00%

Financial health

Debt / equity
0.01×
Current ratio
6.01×
Altman Z-score
15.69
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends48%38%27%16%Gross margin, FY2021: 41.83%Gross margin, FY2022: 44.94%Gross margin, FY2023: 44.91%Gross margin, FY2024: 44.36%Gross margin, FY2025: 45.67%Operating margin, FY2021: 25.36%Operating margin, FY2022: 28.95%Operating margin, FY2023: 29.23%Operating margin, FY2024: 28.86%Operating margin, FY2025: 27.50%Net margin, FY2021: 18.55%Net margin, FY2022: 20.79%Net margin, FY2023: 21.03%Net margin, FY2024: 20.61%Net margin, FY2025: 19.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 41.83%. Gross margin FY2022 44.94%. Gross margin FY2023 44.91%. Gross margin FY2024 44.36%. Gross margin FY2025 45.67%. Operating margin FY2021 25.36%. Operating margin FY2022 28.95%. Operating margin FY2023 29.23%. Operating margin FY2024 28.86%. Operating margin FY2025 27.50%. Net margin FY2021 18.55%. Net margin FY2022 20.79%. Net margin FY2023 21.03%. Net margin FY2024 20.61%. Net margin FY2025 19.52%.

Income trends

Revenue

32.36B JPY-9.58%

Operating income

8.9B JPY-13.85%

Net income

6.32B JPY-14.36%
Income trends across reported periods38.93B JPY26.38B JPY13.82B JPY1.27B JPYRevenue, FY2021: 23.75B JPYRevenue, FY2022: 28.95B JPYRevenue, FY2023: 33.62B JPYRevenue, FY2024: 35.79B JPYRevenue, FY2025: 32.36B JPYOperating income, FY2021: 6.02B JPYOperating income, FY2022: 8.38B JPYOperating income, FY2023: 9.83B JPYOperating income, FY2024: 10.33B JPYOperating income, FY2025: 8.9B JPYNet income, FY2021: 4.41B JPYNet income, FY2022: 6.02B JPYNet income, FY2023: 7.07B JPYNet income, FY2024: 7.38B JPYNet income, FY2025: 6.32B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.75B JPY. Revenue FY2022 28.95B JPY. Revenue FY2023 33.62B JPY. Revenue FY2024 35.79B JPY. Revenue FY2025 32.36B JPY. Operating income FY2021 6.02B JPY. Operating income FY2022 8.38B JPY. Operating income FY2023 9.83B JPY. Operating income FY2024 10.33B JPY. Operating income FY2025 8.9B JPY. Net income FY2021 4.41B JPY. Net income FY2022 6.02B JPY. Net income FY2023 7.07B JPY. Net income FY2024 7.38B JPY. Net income FY2025 6.32B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue32.36B JPY35.79B JPY33.62B JPY28.95B JPY23.75B JPY
Cost of goods sold17.58B JPY19.91B JPY18.52B JPY15.94B JPY13.82B JPY
Gross profit14.78B JPY15.88B JPY15.1B JPY13.01B JPY9.94B JPY
Research and development241.27M JPY190.05M JPY195.27M JPY185.35M JPY183.99M JPY
Selling, general, and administrative2.71B JPY5.36B JPY5.08B JPY4.44B JPY3.73B JPY
Operating expenses5.88B JPY5.55B JPY5.27B JPY4.63B JPY3.91B JPY
Interest income22.17M JPY8.62M JPY8.82M JPY2.77M JPY296K JPY
Interest expense21.54M JPY23.08M JPY8.94M JPY7.22M JPY6.81M JPY
Depreciation and amortization1.46B JPY1.74B JPY1.49B JPY1.01B JPY1.09B JPY
Operating income8.9B JPY10.33B JPY9.83B JPY8.38B JPY6.02B JPY
Net income6.32B JPY7.38B JPY7.07B JPY6.02B JPY4.41B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
38.54

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates40.0834.0528.0121.98Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 16, 2024: actual 33.39, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 28, 2025: actual 34.35, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 25, 2025: actual 23.52, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 30, 2025: actual 30.19, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 32.17, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 28.11, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 24, 2026: actual 32.44, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 38.54, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates10.7B9.24B7.78B6.31BQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 28, 2025: actual 7.84B JPY, estimate 8.38B JPY, surprise -6.48%, Miss. Q2 2025, reported Apr 25, 2025: actual 6.72B JPY, estimate 9.38B JPY, surprise -28.34%, Miss. Q3 2025, reported Jul 30, 2025: actual 8.37B JPY, estimate 9.87B JPY, surprise -15.17%, Miss. Q4 2025, reported Nov 14, 2025: actual 9.43B JPY, estimate 9.5B JPY, surprise -0.74%, Miss. Q1 2026, reported Jan 30, 2026: actual 7.51B JPY, estimate 7.89B JPY, surprise -4.78%, Miss. Q2 2026, reported Apr 24, 2026: actual 7.49B JPY, estimate 7.61B JPY, surprise -1.55%, Miss. Q3 2026, reported Jul 31, 2026: actual 9.35B JPY, estimate 8.89B JPY, surprise +5.18%, Beat. Q4 2026, reported Nov 13, 2026: actual —, estimate 10.29B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥60.00

2025 complete year+46.3% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥60.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥60.00

Annual

Record Sep 30, 2025 · Payment Dec 25, 2025

Dividend

Ex-dividend Sep 27, 2024

¥70.00

Annual

Record Sep 30, 2024 · Payment Dec 26, 2024

Dividend

Ex-dividend Sep 28, 2023

¥66.00

Annual

Record Sep 30, 2023 · Payment Dec 25, 2023

Dividend

Ex-dividend Sep 29, 2022

¥112

Annual

Record Sep 30, 2022 · Payment Dec 26, 2022

Dividend

Ex-dividend Sep 29, 2021

¥82.00

Annual

Record Sep 30, 2021 · Payment Dec 24, 2021

7839.T peers

ETFs holding 7839.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7839.T

research.disclaimer