GoAI
Get started
Graphite Design Inc. logo

Graphite Design Inc.

7847.T

JPXConsumer CyclicalLeisure

Open in GoAI

Latest quote

¥668

+¥1.00 · +0.15%

Aug 24, 10:16 AM JSTData delayed

7847.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Graphite Design Inc., a Japanese firm, primarily focuses on the creation and distribution of golf club shafts. The company also supplies advanced carbon fiber reinforced plastic (CFRP) materials. Additionally, it undertakes the assembly and processing of complete golf clubs and manufactures and markets a range of pipe moldings crafted from various carbon fiber composites. Founded in 1989, Graphite Design Inc. is headquartered in Chichibu, Japan.

Industry
Leisure
Sector
Consumer Cyclical
Headquarters
JP
CEO
Takuro Yamada
Listed since
Dec 19, 2001
Employees
128

Market position

Volume
2K
0.28× average
Average volume
7.11K
Average daily volume
Market cap
4.33B JPY
Beta
0.29
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.21B JPY
P/E (TTM)
14.15×
P/B (TTM)
0.85×
P/S (TTM)
1.43×
EV / EBITDA
5.94×
Earnings yield
3.41%
Free cash flow yield
-23.52%
Dividend yield
4.49%

Profitability & efficiency

Gross margin
54.82%
Operating margin
10.44%
Net margin
10.09%
Return on equity
2.87%
Return on assets
2.05%
Return on invested capital
1.52%

Financial health

Debt / equity
0.22×
Current ratio
5.71×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends60%40%20%0%Gross margin, FY2021: 49.38%Gross margin, FY2022: 52.53%Gross margin, FY2023: 49.36%Gross margin, FY2024: 54.51%Gross margin, FY2025: 54.64%Operating margin, FY2021: 21.13%Operating margin, FY2022: 21.71%Operating margin, FY2023: 5.75%Operating margin, FY2024: 17.39%Operating margin, FY2025: 5.77%Net margin, FY2021: 15.49%Net margin, FY2022: 17.31%Net margin, FY2023: 6.60%Net margin, FY2024: 12.26%Net margin, FY2025: 5.32%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 49.38%. Gross margin FY2022 52.53%. Gross margin FY2023 49.36%. Gross margin FY2024 54.51%. Gross margin FY2025 54.64%. Operating margin FY2021 21.13%. Operating margin FY2022 21.71%. Operating margin FY2023 5.75%. Operating margin FY2024 17.39%. Operating margin FY2025 5.77%. Net margin FY2021 15.49%. Net margin FY2022 17.31%. Net margin FY2023 6.60%. Net margin FY2024 12.26%. Net margin FY2025 5.32%.

Income trends

Revenue

2.71B JPY-11.78%

Operating income

156.54M JPY-70.71%

Net income

144.37M JPY-61.69%
Income trends across reported periods3.89B JPY2.53B JPY1.17B JPY−196.32M JPYRevenue, FY2021: 3.33B JPYRevenue, FY2022: 3.55B JPYRevenue, FY2023: 2.65B JPYRevenue, FY2024: 3.07B JPYRevenue, FY2025: 2.71B JPYOperating income, FY2021: 704.18M JPYOperating income, FY2022: 770.92M JPYOperating income, FY2023: 152.47M JPYOperating income, FY2024: 534.45M JPYOperating income, FY2025: 156.54M JPYNet income, FY2021: 516.32M JPYNet income, FY2022: 614.78M JPYNet income, FY2023: 175.18M JPYNet income, FY2024: 376.83M JPYNet income, FY2025: 144.37M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.33B JPY. Revenue FY2022 3.55B JPY. Revenue FY2023 2.65B JPY. Revenue FY2024 3.07B JPY. Revenue FY2025 2.71B JPY. Operating income FY2021 704.18M JPY. Operating income FY2022 770.92M JPY. Operating income FY2023 152.47M JPY. Operating income FY2024 534.45M JPY. Operating income FY2025 156.54M JPY. Net income FY2021 516.32M JPY. Net income FY2022 614.78M JPY. Net income FY2023 175.18M JPY. Net income FY2024 376.83M JPY. Net income FY2025 144.37M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.71B JPY3.07B JPY2.65B JPY3.55B JPY3.33B JPY
Cost of goods sold1.23B JPY1.4B JPY1.34B JPY1.69B JPY1.69B JPY
Gross profit1.48B JPY1.68B JPY1.31B JPY1.87B JPY1.65B JPY
Research and development—3.67M JPY10.31M JPY3.72M JPY5.36M JPY
Selling, general, and administrative1.33B JPY1.14B JPY1.15B JPY1.09B JPY936.11M JPY
Operating expenses1.33B JPY1.14B JPY1.16B JPY1.09B JPY941.46M JPY
Interest income14.61M JPY9.12M JPY4.92M JPY1.23M JPY144K JPY
Interest expense11.11M JPY4.01M JPY2.66M JPY2.58M JPY2.54M JPY
Depreciation and amortization140.36M JPY126.37M JPY120.62M JPY106.86M JPY91.32M JPY
Operating income156.54M JPY534.45M JPY152.47M JPY770.92M JPY704.18M JPY
Net income144.37M JPY376.83M JPY175.18M JPY614.78M JPY516.32M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
23.79

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates25.7916.146.49-3.15Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 13.57, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 20.57, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 6.7, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual -1.16, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 3.88, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 18.65, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 15, 2026: actual 0.88, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 14, 2026: actual 23.79, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.01B868.71M728.62M588.53MQ1 '25BeatQ2 '25MissQ2 '25MissQ3 '25MissQ1 '26BeatQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 14, 2025: actual 769M JPY, estimate 654M JPY, surprise +17.58%, Beat. Q2 2025, reported Apr 14, 2025: actual 627.33M JPY, estimate 680M JPY, surprise -7.75%, Miss. Q2 2025, reported May 31, 2025: actual 647.47M JPY, estimate 680M JPY, surprise -4.78%, Miss. Q3 2025, reported Aug 31, 2025: actual 666.42M JPY, estimate 753M JPY, surprise -11.50%, Miss. Q1 2026, reported Jan 14, 2026: actual 763M JPY, estimate 737M JPY, surprise +3.53%, Beat. Q2 2026, reported Apr 15, 2026: actual 635M JPY, estimate 694M JPY, surprise -8.50%, Miss. Q3 2026, reported Jul 14, 2026: actual 970M JPY, estimate 680M JPY, surprise +42.65%, Beat. Q4 2026, reported Oct 8, 2026: actual —, estimate 800M JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥30.00

2025 complete year+50.0% since 2021

2026 partial: ¥15.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥15.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

DividendUpcoming

Ex-dividend Feb 25, 2027

¥15.00

Semi-Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥15.00

Semi-Annual

Record Feb 28, 2026 · Payment Jun 1, 2026

Dividend

Ex-dividend Aug 28, 2025

¥15.00

Semi-Annual

Record Aug 31, 2025 · Payment Nov 10, 2025

Dividend

Ex-dividend Feb 27, 2025

¥15.00

Semi-Annual

Record Feb 28, 2025 · Payment May 30, 2025

Dividend

Ex-dividend Aug 29, 2024

¥15.00

Semi-Annual

Record Aug 31, 2024 · Payment Nov 11, 2024

7847.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,136

+0.13%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,090

-0.57%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747.5

-0.31%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,156.5

-1.01%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,149

+0.78%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,990.5

-0.55%

Continue in GoAI

Research 7847.T

research.disclaimer