TOMY Company, Ltd. logo

TOMY Company, Ltd.

7867.T

JPXConsumer CyclicalLeisure

Latest quote

¥3,656

+¥15.00 · +0.41%

Aug 24, 2:42 PM JST

7867.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

TOMY Company, Ltd. specializes in the conceptualization, production, and distribution of a diverse array of products, encompassing toys, general merchandise, card games, and essential baby care items. Catering to a wide demographic that spans infants, preschoolers, children, and adults, their offerings are extensive. These include figurines, model train and rail systems, traditional spinning tops, amusement machines, plush animals, and intricate replica products. The company is also renowned for its die-cast miniature Japanese cars and robotic figures. Beyond playthings, TOMY supplies practical child-rearing solutions such as baby bottles, dishes, and strollers, in addition to popular trading card games. Their business extends to licensing a variety of miscellaneous goods, apparel, and accessories. Moreover, TOMY actively develops and broadcasts content, prominently featuring titles like BAKUGAN, PHANTOMIRAGE!, and PAW PATROL. The firm further engages in retail through its KIDDY LAND stores, which stock toys, novelty items, character merchandise, and books. Operating under approximately 60 brand names, key examples include TRANSFORMERS, ZOIDS WILD, ANIA, BEYBLADE BURST, DUEL MASTERS, TOMICA, PLARAIL, and LICCA. With a global footprint, TOMY conducts business across Japan, the broader Asian region, Europe, the Americas, and Oceania. The company was founded in Tokyo, Japan, in 1924, where it continues to maintain its headquarters.

Industry
Leisure
Sector
Consumer Cyclical
Headquarters
JP
CEO
Akio Tomiyama
Listed since
Jan 4, 2001
Employees
2,574

Market position

Day range

Current ¥3,656

52-week range

Current ¥3,656

Open
¥3,641
Previous close
¥3,641
Volume
291.5K
0.49× average
Average volume
600.61K
Average daily volume
Market cap
315.02B JPY
Beta
0.25
Market reference 1
50-day average
¥3,362.59
+8.73% above average
200-day average
¥2,938.55
+24.42% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
187.73B JPY
P/E (TTM)
26.1×
P/B (TTM)
2.92×
P/S (TTM)
1.15×
EV / EBITDA
6.5×
Earnings yield
5.05%
Free cash flow yield
6.26%
Dividend yield
1.75%

Profitability & efficiency

Gross margin
40.96%
Operating margin
9.15%
Net margin
4.49%
Return on equity
10.51%
Return on assets
7.15%
Return on invested capital
12.03%

Financial health

Debt / equity
0.05×
Current ratio
2.58×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends44%30%15%1%Gross margin, FY2022: 40.26%Gross margin, FY2023: 38.63%Gross margin, FY2024: 40.78%Gross margin, FY2025: 40.50%Gross margin, FY2026: 40.27%Operating margin, FY2022: 7.46%Operating margin, FY2023: 6.91%Operating margin, FY2024: 9.03%Operating margin, FY2025: 9.94%Operating margin, FY2026: 8.96%Net margin, FY2022: 5.51%Net margin, FY2023: 4.44%Net margin, FY2024: 4.71%Net margin, FY2025: 6.53%Net margin, FY2026: 4.32%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 40.26%. Gross margin FY2023 38.63%. Gross margin FY2024 40.78%. Gross margin FY2025 40.50%. Gross margin FY2026 40.27%. Operating margin FY2022 7.46%. Operating margin FY2023 6.91%. Operating margin FY2024 9.03%. Operating margin FY2025 9.94%. Operating margin FY2026 8.96%. Net margin FY2022 5.51%. Net margin FY2023 4.44%. Net margin FY2024 4.71%. Net margin FY2025 6.53%. Net margin FY2026 4.32%.

Income trends

Revenue

270.46B JPY+8.08%

Operating income

24.25B JPY-2.51%

Net income

11.68B JPY-28.57%
Income trends across reported periods296.67B JPY191.81B JPY86.96B JPY−17.9B JPYRevenue, FY2022: 165.45B JPYRevenue, FY2023: 187.3B JPYRevenue, FY2024: 208.33B JPYRevenue, FY2025: 250.24B JPYRevenue, FY2026: 270.46B JPYOperating income, FY2022: 12.35B JPYOperating income, FY2023: 12.95B JPYOperating income, FY2024: 18.82B JPYOperating income, FY2025: 24.87B JPYOperating income, FY2026: 24.25B JPYNet income, FY2022: 9.11B JPYNet income, FY2023: 8.31B JPYNet income, FY2024: 9.81B JPYNet income, FY2025: 16.35B JPYNet income, FY2026: 11.68B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 165.45B JPY. Revenue FY2023 187.3B JPY. Revenue FY2024 208.33B JPY. Revenue FY2025 250.24B JPY. Revenue FY2026 270.46B JPY. Operating income FY2022 12.35B JPY. Operating income FY2023 12.95B JPY. Operating income FY2024 18.82B JPY. Operating income FY2025 24.87B JPY. Operating income FY2026 24.25B JPY. Net income FY2022 9.11B JPY. Net income FY2023 8.31B JPY. Net income FY2024 9.81B JPY. Net income FY2025 16.35B JPY. Net income FY2026 11.68B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue270.46B JPY250.24B JPY208.33B JPY187.3B JPY165.45B JPY
Cost of goods sold161.54B JPY148.89B JPY123.37B JPY114.95B JPY98.84B JPY
Gross profit108.91B JPY101.35B JPY84.96B JPY72.35B JPY66.61B JPY
Research and development6.72B JPY5.85B JPY4.97B JPY4.54B JPY4.61B JPY
Selling, general, and administrative84.67B JPY70.63B JPY61.17B JPY54.69B JPY49.65B JPY
Operating expenses84.67B JPY76.48B JPY66.14B JPY59.4B JPY54.26B JPY
Interest income312M JPY322M JPY430M JPY195M JPY56M JPY
Interest expense387M JPY367M JPY691M JPY612M JPY332M JPY
Depreciation and amortization9.37B JPY8.32B JPY7.96B JPY8.07B JPY7.36B JPY
Operating income24.25B JPY24.87B JPY18.82B JPY12.95B JPY12.35B JPY
Net income11.68B JPY16.35B JPY9.81B JPY8.31B JPY9.11B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
131.34
FY2026 · -27.89% year over year
Latest fiscal-year revenue
270.46B JPY
FY2026 · +8.08% year over year
Next fiscal-year EPS consensus
213.53
FY2027 · 3 analysts
Next fiscal-year revenue consensus
283.72B JPY
FY2027 · 3 analysts

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend277.01209.22141.4273.63FY22FY23FY24FY25FY26FY27FY28FY29

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend337.59B275B212.4B149.8BFY22FY23FY24FY25FY26FY27FY28FY29

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥68.00

2025 complete year+288.6% since 2021

2026 partial: ¥32.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥35.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥35.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥32.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥32.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 10, 2025

Dividend

Ex-dividend Mar 28, 2025

¥36.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥28.00

Annual

Record Sep 30, 2024 · Payment Dec 12, 2024

7867.T peers

ETFs holding 7867.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7867.T

research.disclaimer