GoAI
Get started
Estelle Holdings Co.,Ltd. logo

Estelle Holdings Co.,Ltd.

7872.T

JPXConsumer CyclicalLuxury Goods

Open in GoAI

Latest quote

¥618

+¥3.00 · +0.49%

Aug 24, 9:00 AM JST

7872.T company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Estelle Holdings Co.,Ltd. manufactures and sells jewelry in Japan. The company offers pearls and gemstones; and eyeglass frames. It also engages in food and restaurant business, as well as other businesses comprising of cosmetic and fashion business. The company was formerly known as As-me ESTELLE CO., LTD. Estelle Holdings Co.,Ltd. was incorporated in 1946 and is headquartered in Tokyo, Japan.

Industry
Luxury Goods
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masashi Maruyama
Listed since
Jan 4, 2000
Employees
2,875

Market position

Day range

Current ¥618

52-week range

Current ¥618

Open
¥619
Previous close
¥615
Volume
1.8K
0.48× average
Average volume
3.74K
Average daily volume
Market cap
6.48B JPY
Beta
0.21
Market reference 1
50-day average
¥603.92
+2.33% above average
200-day average
¥602.52
+2.57% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
10B JPY
EV / EBITDA
13.75×
Earnings yield
0.75%
Free cash flow yield
11.16%

Profitability & efficiency

Return on equity
0.39%
Return on assets
0.15%
Return on invested capital
0.57%

Financial health

Current ratio
2.2×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends64%40%15%-9%Gross margin, FY2021: 58.07%Gross margin, FY2022: 57.81%Gross margin, FY2023: 55.48%Gross margin, FY2024: 56.06%Gross margin, FY2025: 53.57%Operating margin, FY2021: 1.89%Operating margin, FY2022: 0.36%Operating margin, FY2023: 0.52%Operating margin, FY2024: 0.60%Operating margin, FY2025: 2.03%Net margin, FY2021: 0.24%Net margin, FY2022: 0.34%Net margin, FY2023: -3.09%Net margin, FY2024: -1.10%Net margin, FY2025: 0.14%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.07%. Gross margin FY2022 57.81%. Gross margin FY2023 55.48%. Gross margin FY2024 56.06%. Gross margin FY2025 53.57%. Operating margin FY2021 1.89%. Operating margin FY2022 0.36%. Operating margin FY2023 0.52%. Operating margin FY2024 0.60%. Operating margin FY2025 2.03%. Net margin FY2021 0.24%. Net margin FY2022 0.34%. Net margin FY2023 -3.09%. Net margin FY2024 -1.10%. Net margin FY2025 0.14%.

Income trends

Revenue

33.89B JPY+8.38%

Operating income

688M JPY+264.02%

Net income

46M JPY+391M JPY
Income trends across reported periods37.38B JPY23.43B JPY9.48B JPY−4.46B JPYRevenue, FY2021: 29.99B JPYRevenue, FY2022: 29.63B JPYRevenue, FY2023: 31.7B JPYRevenue, FY2024: 31.27B JPYRevenue, FY2025: 33.89B JPYOperating income, FY2021: 567M JPYOperating income, FY2022: 108M JPYOperating income, FY2023: 164M JPYOperating income, FY2024: 189M JPYOperating income, FY2025: 688M JPYNet income, FY2021: 73M JPYNet income, FY2022: 100M JPYNet income, FY2023: −978M JPYNet income, FY2024: −345M JPYNet income, FY2025: 46M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 29.99B JPY. Revenue FY2022 29.63B JPY. Revenue FY2023 31.7B JPY. Revenue FY2024 31.27B JPY. Revenue FY2025 33.89B JPY. Operating income FY2021 567M JPY. Operating income FY2022 108M JPY. Operating income FY2023 164M JPY. Operating income FY2024 189M JPY. Operating income FY2025 688M JPY. Net income FY2021 73M JPY. Net income FY2022 100M JPY. Net income FY2023 −978M JPY. Net income FY2024 −345M JPY. Net income FY2025 46M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue33.89B JPY31.27B JPY31.7B JPY29.63B JPY29.99B JPY
Cost of goods sold15.73B JPY13.74B JPY14.11B JPY12.5B JPY12.57B JPY
Gross profit18.16B JPY17.53B JPY17.59B JPY17.13B JPY17.41B JPY
Selling, general, and administrative17.47B JPY17.34B JPY17.42B JPY17.02B JPY16.84B JPY
Operating expenses17.47B JPY17.34B JPY17.42B JPY17.02B JPY16.84B JPY
Interest income5M JPY7M JPY7M JPY5M JPY—
Interest expense90M JPY59M JPY47M JPY37M JPY37M JPY
Depreciation and amortization371M JPY382M JPY422M JPY408M JPY503M JPY
Operating income688M JPY189M JPY164M JPY108M JPY567M JPY
Net income46M JPY−345M JPY−978M JPY100M JPY73M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-15.9

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates77.1728.29-20.59-69.47Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 4.58, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual -7.51, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 7.84, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -59.36, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -3.26, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -0.03, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 67.06, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual -15.9, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates10.61B9.25B7.88B6.52BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 7.97B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 8.03B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 8.31B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 6.93B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 8.1B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 8.66B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 10.2B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 7.98B JPY, estimate —, surprise —, Comparison unavailable.

7872.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

Continue in GoAI

Research 7872.T

research.disclaimer