Kohsai Co.,Ltd. logo

Kohsai Co.,Ltd.

7878.T

JPXConsumer CyclicalPersonal Products & Services

Latest quote

¥1,477

+¥111 · +8.13%

Aug 24, 1:20 PM JSTData delayed

7878.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Kohsai Co.,Ltd. engages in the jewelry business in Japan. It offers jewelry accessories, such as rings, and pendants; and jewelry parts, including earring parts, and clasps under the MILLENNIUM TANZO, and etna brand name. The company was formerly known as Kosaikogei Co.,Ltd. and changed its name to Kohsai Co.,Ltd. in August 2017. The company was founded in 1955 and is headquartered in Kai, Japan. Kohsai Co.,Ltd. operates as a subsidiary of Estio Co., Ltd.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Eiji Fukasawa
Listed since
Jan 18, 2000
Employees
25

Market position

Day range

Current ¥1,477

52-week range

Current ¥1,477

Open
¥1,396
Previous close
¥1,366
Volume
7.8K
0.69× average
Average volume
11.26K
Average daily volume
Market cap
2.21B JPY
Beta
-0.02
Market reference 1
50-day average
¥1,404.88
+5.13% above average
200-day average
¥1,140.27
+29.53% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.11B JPY
EV / EBITDA
8.31×
Earnings yield
7.60%
Free cash flow yield
-14.54%

Profitability & efficiency

Return on equity
7.13%
Return on assets
3.23%
Return on invested capital
4.12%

Financial health

Current ratio
1.51×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends20%13%6%-2%Gross margin, FY2021: 13.97%Gross margin, FY2022: 13.47%Gross margin, FY2023: 16.65%Gross margin, FY2024: 17.95%Gross margin, FY2025: 18.45%Operating margin, FY2021: 0.44%Operating margin, FY2022: 0.11%Operating margin, FY2023: 3.13%Operating margin, FY2024: 3.80%Operating margin, FY2025: 4.24%Net margin, FY2021: 1.00%Net margin, FY2022: 0.83%Net margin, FY2023: 2.61%Net margin, FY2024: 2.25%Net margin, FY2025: 2.60%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 13.97%. Gross margin FY2022 13.47%. Gross margin FY2023 16.65%. Gross margin FY2024 17.95%. Gross margin FY2025 18.45%. Operating margin FY2021 0.44%. Operating margin FY2022 0.11%. Operating margin FY2023 3.13%. Operating margin FY2024 3.80%. Operating margin FY2025 4.24%. Net margin FY2021 1.00%. Net margin FY2022 0.83%. Net margin FY2023 2.61%. Net margin FY2024 2.25%. Net margin FY2025 2.60%.

Income trends

Revenue

4.24B JPY+7.91%

Operating income

179.99M JPY+20.47%

Net income

110.36M JPY+24.84%
Income trends across reported periods4.67B JPY2.97B JPY1.28B JPY−419.96M JPYRevenue, FY2021: 2.99B JPYRevenue, FY2022: 3.36B JPYRevenue, FY2023: 3.53B JPYRevenue, FY2024: 3.93B JPYRevenue, FY2025: 4.24B JPYOperating income, FY2021: 13.2M JPYOperating income, FY2022: 3.83M JPYOperating income, FY2023: 110.45M JPYOperating income, FY2024: 149.4M JPYOperating income, FY2025: 179.99M JPYNet income, FY2021: 30.05M JPYNet income, FY2022: 27.75M JPYNet income, FY2023: 91.99M JPYNet income, FY2024: 88.4M JPYNet income, FY2025: 110.36M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.99B JPY. Revenue FY2022 3.36B JPY. Revenue FY2023 3.53B JPY. Revenue FY2024 3.93B JPY. Revenue FY2025 4.24B JPY. Operating income FY2021 13.2M JPY. Operating income FY2022 3.83M JPY. Operating income FY2023 110.45M JPY. Operating income FY2024 149.4M JPY. Operating income FY2025 179.99M JPY. Net income FY2021 30.05M JPY. Net income FY2022 27.75M JPY. Net income FY2023 91.99M JPY. Net income FY2024 88.4M JPY. Net income FY2025 110.36M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.24B JPY3.93B JPY3.53B JPY3.36B JPY2.99B JPY
Cost of goods sold3.46B JPY3.23B JPY2.94B JPY2.91B JPY2.57B JPY
Gross profit782.52M JPY705.63M JPY587.07M JPY452.31M JPY417.63M JPY
Selling, general, and administrative602.54M JPY556.22M JPY479.47M JPY448.48M JPY404.43M JPY
Operating expenses602.54M JPY556.22M JPY476.62M JPY448.48M JPY404.43M JPY
Interest expense13.67M JPY8M JPY5.16M JPY4.2M JPY4.52M JPY
Depreciation and amortization67.79M JPY60.31M JPY56.71M JPY60.39M JPY53.18M JPY
Operating income179.99M JPY149.4M JPY110.45M JPY3.83M JPY13.2M JPY
Net income110.36M JPY88.4M JPY91.99M JPY27.75M JPY30.05M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
168.23

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates181.69121.1360.580.03Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 6, 2024: actual 21.22, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 6.15, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 0.03, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 25.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 13.91, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 12, 2025: actual 9.23, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 25.14, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 168.23, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.65B1.39B1.12B861.48MQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 6, 2024: actual 1.08B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 930M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 925M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 1.02B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 1.04B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 12, 2025: actual 991M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 1.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 1.59B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Oct 30, 2024

2:1

Stock split

Effective Oct 30, 2023

2:1

Stock split

Effective Jul 27, 2017

1:10

7878.T peers

Continue in GoAI

Research 7878.T

research.disclaimer