GoAI
Get started
YONEX Co., Ltd. logo

YONEX Co., Ltd.

7906.T

JPXConsumer CyclicalLeisure

Open in GoAI

Latest quote

¥2,826

+¥52.00 · +1.87%

Aug 24, 3:30 PM JST

7906.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

YONEX Co., Ltd., a Tokyo-based company established in 1946, specializes in the manufacturing and distribution of athletic goods across Japan. Its diverse product range includes equipment for badminton and tennis, such as racquets, shuttlecocks, strings, apparel, footwear, bags, and balls. Additionally, the company produces a comprehensive selection of golf equipment, featuring clubs (woods, irons, putters), shafts, clothing, shoes, bags, and various accessories. YONEX also extends its business operations to encompass golf course management.

Industry
Leisure
Sector
Consumer Cyclical
Headquarters
JP
CEO
Alyssa Yoneyama
Listed since
Jan 4, 2001
Employees
2,980

Market position

Volume
398.4K
0.75× average
Average volume
532.72K
Average daily volume
Market cap
241.77B JPY
Beta
0.27
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
236.57B JPY
EV / EBITDA
11.33×
Earnings yield
4.79%
Free cash flow yield
0.00%

Profitability & efficiency

Return on equity
15.02%
Return on assets
9.40%
Return on invested capital
11.34%

Financial health

Current ratio
3.22×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends48%33%18%3%Gross margin, FY2022: 43.86%Gross margin, FY2023: 42.18%Gross margin, FY2024: 43.22%Gross margin, FY2025: 43.77%Gross margin, FY2026: 43.33%Operating margin, FY2022: 9.05%Operating margin, FY2023: 9.40%Operating margin, FY2024: 9.97%Operating margin, FY2025: 10.25%Operating margin, FY2026: 10.11%Net margin, FY2022: 7.76%Net margin, FY2023: 6.85%Net margin, FY2024: 7.61%Net margin, FY2025: 7.66%Net margin, FY2026: 7.39%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 43.86%. Gross margin FY2023 42.18%. Gross margin FY2024 43.22%. Gross margin FY2025 43.77%. Gross margin FY2026 43.33%. Operating margin FY2022 9.05%. Operating margin FY2023 9.40%. Operating margin FY2024 9.97%. Operating margin FY2025 10.25%. Operating margin FY2026 10.11%. Net margin FY2022 7.76%. Net margin FY2023 6.85%. Net margin FY2024 7.61%. Net margin FY2025 7.66%. Net margin FY2026 7.39%.

Income trends

Revenue

163.64B JPY+18.35%

Operating income

16.55B JPY+16.71%

Net income

12.09B JPY+14.17%
Income trends across reported periods179.43B JPY116.28B JPY53.14B JPY−10.01B JPYRevenue, FY2022: 74.49B JPYRevenue, FY2023: 107.02B JPYRevenue, FY2024: 116.44B JPYRevenue, FY2025: 138.28B JPYRevenue, FY2026: 163.64B JPYOperating income, FY2022: 6.74B JPYOperating income, FY2023: 10.06B JPYOperating income, FY2024: 11.61B JPYOperating income, FY2025: 14.18B JPYOperating income, FY2026: 16.55B JPYNet income, FY2022: 5.78B JPYNet income, FY2023: 7.33B JPYNet income, FY2024: 8.86B JPYNet income, FY2025: 10.59B JPYNet income, FY2026: 12.09B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 74.49B JPY. Revenue FY2023 107.02B JPY. Revenue FY2024 116.44B JPY. Revenue FY2025 138.28B JPY. Revenue FY2026 163.64B JPY. Operating income FY2022 6.74B JPY. Operating income FY2023 10.06B JPY. Operating income FY2024 11.61B JPY. Operating income FY2025 14.18B JPY. Operating income FY2026 16.55B JPY. Net income FY2022 5.78B JPY. Net income FY2023 7.33B JPY. Net income FY2024 8.86B JPY. Net income FY2025 10.59B JPY. Net income FY2026 12.09B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue163.64B JPY138.28B JPY116.44B JPY107.02B JPY74.49B JPY
Cost of goods sold92.74B JPY77.75B JPY66.12B JPY61.88B JPY41.81B JPY
Gross profit70.9B JPY60.53B JPY50.33B JPY45.14B JPY32.67B JPY
Research and development2.5B JPY2.29B JPY1.88B JPY1.73B JPY1.45B JPY
Selling, general, and administrative51.86B JPY44.06B JPY36.83B JPY33.34B JPY24.73B JPY
Operating expenses54.36B JPY46.35B JPY38.72B JPY35.07B JPY25.93B JPY
Interest income142M JPY149M JPY97M JPY101M JPY50.85M JPY
Interest expense285M JPY148M JPY92M JPY56M JPY27.99M JPY
Depreciation and amortization3.63B JPY3.28B JPY2.8B JPY2.12B JPY1.74B JPY
Operating income16.55B JPY14.18B JPY11.61B JPY10.06B JPY6.74B JPY
Net income12.09B JPY10.59B JPY8.86B JPY7.33B JPY5.78B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
65.34

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates69.350.6832.0713.45Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 30.35, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 44.46, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 15.82, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 49.6, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 24.95, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 37.86, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 29.01, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 65.34, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates47.29B42B36.72B31.44BQ1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 34.82B JPY, estimate 33.26B JPY, surprise +4.69%, Beat. Q2 2025, reported May 9, 2025: actual 36.52B JPY, estimate 35.38B JPY, surprise +3.21%, Beat. Q3 2025, reported Aug 8, 2025: actual 39.86B JPY, estimate 35.38B JPY, surprise +12.65%, Beat. Q4 2025, reported Nov 7, 2025: actual 39.68B JPY, estimate 39.53B JPY, surprise +0.36%, Beat. Q1 2026, reported Feb 10, 2026: actual 40.94B JPY, estimate 40.14B JPY, surprise +2.01%, Beat. Q2 2026, reported May 12, 2026: actual 43.17B JPY, estimate 41.59B JPY, surprise +3.79%, Beat. Q3 2026, reported Aug 10, 2026: actual 45.47B JPY, estimate 43.74B JPY, surprise +3.96%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 45.3B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥23.00

2025 complete year+253.8% since 2021

2026 partial: ¥13.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥14.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥14.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥13.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Sep 29, 2025

¥12.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥11.00

Special

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥11.00

Special

Record Sep 30, 2024 · Payment Dec 6, 2024

7906.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 7906.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
143.97M
Weight
0.02%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,7610.00%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
13.7M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
9.15M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
7.3M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
3.57M
Weight
0.03%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
3.49M
Weight
0.02%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
2.12M
Weight
0.04%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.25+0.61%
State Street SPDR Portfolio Developed World ex-US ETF logoState Street SPDR Portfolio Developed World ex-US ETFSPDW
Market value
1.24M
Weight
0.00%
AUM
41.92B USD
Expense ratio
0.03%
Price / 1D
$52.02+0.79%

Continue in GoAI

Research 7906.T

research.disclaimer