Regal Corporation logo

Regal Corporation

7938.T

JPXConsumer CyclicalApparel - Footwear & Accessories

Latest quote

¥2,190

−¥3.00 · -0.14%

Aug 24, 3:30 PM JST

7938.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Regal Corporation specializes in the design, production, and repair of a wide array of footwear for both men and women. Its products are available for purchase through both conventional retail stores and its online e-commerce channels. The company, originally established as Nippon Shoe Co., Ltd., officially adopted its current name, Regal Corporation, in October 1990. Founded in 1902, its corporate headquarters are situated in Urayasu, Japan.

Industry
Apparel - Footwear & Accessories
Sector
Consumer Cyclical
Headquarters
JP
CEO
Motokazu Aono
Listed since
Jan 4, 2000
Employees
790

Market position

52-week range

Current ¥2,190

Open
¥2,190
Previous close
¥2,193
Volume
4.2K
1.72× average
Average volume
2.44K
Average daily volume
Market cap
6.53B JPY
Beta
0.03
Market reference 1
50-day average
¥2,147.2
+1.99% above average
200-day average
¥2,294.06
-4.54% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
13.34B JPY
P/E (TTM)
56.23×
P/B (TTM)
0.49×
P/S (TTM)
0.29×
EV / EBITDA
95.95×
Earnings yield
3.40%
Free cash flow yield
-20.07%
Dividend yield
3.42%

Profitability & efficiency

Gross margin
46.38%
Operating margin
-2.18%
Net margin
0.50%
Return on equity
1.78%
Return on assets
0.88%
Return on invested capital
-1.14%

Financial health

Debt / equity
0.7×
Current ratio
1.53×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends52%32%13%-6%Gross margin, FY2021: 45.68%Gross margin, FY2022: 46.94%Gross margin, FY2023: 46.02%Gross margin, FY2024: 46.91%Gross margin, FY2025: 44.84%Operating margin, FY2021: 0.72%Operating margin, FY2022: 1.46%Operating margin, FY2023: 2.20%Operating margin, FY2024: 1.80%Operating margin, FY2025: -1.62%Net margin, FY2021: 0.66%Net margin, FY2022: 2.18%Net margin, FY2023: 1.80%Net margin, FY2024: 2.97%Net margin, FY2025: 1.07%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 45.68%. Gross margin FY2022 46.94%. Gross margin FY2023 46.02%. Gross margin FY2024 46.91%. Gross margin FY2025 44.84%. Operating margin FY2021 0.72%. Operating margin FY2022 1.46%. Operating margin FY2023 2.20%. Operating margin FY2024 1.80%. Operating margin FY2025 -1.62%. Net margin FY2021 0.66%. Net margin FY2022 2.18%. Net margin FY2023 1.80%. Net margin FY2024 2.97%. Net margin FY2025 1.07%.

Income trends

Revenue

22.84B JPY-3.04%

Operating income

−369M JPY−793M JPY

Net income

244M JPY-65.14%
Income trends across reported periods26.14B JPY16.5B JPY6.86B JPY−2.78B JPYRevenue, FY2021: 20.81B JPYRevenue, FY2022: 22.56B JPYRevenue, FY2023: 23.73B JPYRevenue, FY2024: 23.56B JPYRevenue, FY2025: 22.84B JPYOperating income, FY2021: 150M JPYOperating income, FY2022: 329M JPYOperating income, FY2023: 521M JPYOperating income, FY2024: 424M JPYOperating income, FY2025: −369M JPYNet income, FY2021: 138M JPYNet income, FY2022: 491M JPYNet income, FY2023: 428M JPYNet income, FY2024: 700M JPYNet income, FY2025: 244M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 20.81B JPY. Revenue FY2022 22.56B JPY. Revenue FY2023 23.73B JPY. Revenue FY2024 23.56B JPY. Revenue FY2025 22.84B JPY. Operating income FY2021 150M JPY. Operating income FY2022 329M JPY. Operating income FY2023 521M JPY. Operating income FY2024 424M JPY. Operating income FY2025 −369M JPY. Net income FY2021 138M JPY. Net income FY2022 491M JPY. Net income FY2023 428M JPY. Net income FY2024 700M JPY. Net income FY2025 244M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue22.84B JPY23.56B JPY23.73B JPY22.56B JPY20.81B JPY
Cost of goods sold12.6B JPY12.51B JPY12.81B JPY11.97B JPY11.31B JPY
Gross profit10.24B JPY11.05B JPY10.92B JPY10.59B JPY9.51B JPY
Research and development121M JPY119M JPY102M JPY84M JPY
Selling, general, and administrative10.51B JPY10.41B JPY10.18B JPY10.06B JPY9.19B JPY
Operating expenses10.61B JPY10.63B JPY10.4B JPY10.26B JPY9.36B JPY
Interest income1M JPY1M JPY4M JPY8M JPY9M JPY
Interest expense122M JPY92M JPY79M JPY85M JPY92M JPY
Depreciation and amortization508M JPY416M JPY368M JPY251M JPY230M JPY
Operating income−369M JPY424M JPY521M JPY329M JPY150M JPY
Net income244M JPY700M JPY428M JPY491M JPY138M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-35.72

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates212.2296.52-19.17-134.87Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual -86.97, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 53.18, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 188.28, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 8.02, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual -110.93, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 85.33, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 97.49, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual -35.72, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates7.3B6.37B5.44B4.51BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 5.11B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 6.24B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 7.02B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 5.11B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 4.79B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 5.92B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 7.01B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 4.87B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Sep 27, 2017

1:10

7938.T peers

Continue in GoAI

Research 7938.T

research.disclaimer