Koyosha Inc. logo

Koyosha Inc.

7946.T

JPXIndustrialsSpecialty Business Services

Latest quote

¥322

+¥4.00 · +1.26%

Aug 24, 1:03 PM JSTData delayed

7946.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in Tokyo, Japan, in 1949, Koyosha Inc. provides a wide array of services across the print and digital content industries within the country. Its operations cover the full spectrum from initial planning and design, through desktop publishing (DTP) and plate making, to actual printing, digital content creation, and the production of displays, on-demand point-of-purchase (POP) materials, and novelty items. The company boasts sophisticated printing technologies, including wide color gamut printing, advanced image correction, and photo retouching. They offer specialized options such as UV and solvent inkjet printing, along with innovative media like banana paper-based inkjet and functional antibacterial, antiviral, and deodorizing inkjet media, in addition to antibacterial varnish printing. Koyosha also develops digital products, including e-books and 3D photography, and supports creators with picture book services. In traditional printing, they handle both offset and on-demand digital methods, coupled with comprehensive post-press processing and binding. Their extensive DTP support encompasses scanning, film and CTP plate output, meticulous color proofreading, data production, editing, design, and even e-book preparation. For larger formats, services include inkjet output, display post-processing, 3D panel customization, cutting sheet work, and general copying and printing. Finally, Koyosha facilitates digital media duplication, offering CD-ROM and DVD-ROM pressing, as well as CD-R and DVD-R copying, alongside other related processing services.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Kota Inukai
Listed since
Apr 11, 2000
Employees
172

Market position

Day range

Current ¥322

52-week range

Current ¥322

Open
¥318
Previous close
¥318
Volume
1.6K
0.26× average
Average volume
6.16K
Average daily volume
Market cap
808.87M JPY
Beta
0
Market reference 1
50-day average
¥350.38
-8.10% below average
200-day average
¥1,102.29
-70.79% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
922.94M JPY
P/E (TTM)
12.94×
P/B (TTM)
0.47×
P/S (TTM)
0.17×
EV / EBITDA
3.36×
Earnings yield
5.56%
Free cash flow yield
6.25%
Dividend yield
3.11%

Profitability & efficiency

Gross margin
22.31%
Operating margin
1.75%
Net margin
1.39%
Return on equity
4.62%
Return on assets
2.80%
Return on invested capital
2.47%

Financial health

Debt / equity
0.19×
Current ratio
3.47×
Altman Z-score
3.18
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends25%15%6%-4%Gross margin, FY2021: 19.64%Gross margin, FY2022: 20.34%Gross margin, FY2023: 21.85%Gross margin, FY2024: 21.45%Gross margin, FY2025: 22.15%Operating margin, FY2021: -1.41%Operating margin, FY2022: 0.64%Operating margin, FY2023: 1.59%Operating margin, FY2024: 1.28%Operating margin, FY2025: 2.12%Net margin, FY2021: 0.83%Net margin, FY2022: 1.36%Net margin, FY2023: 3.26%Net margin, FY2024: 1.28%Net margin, FY2025: 1.74%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.64%. Gross margin FY2022 20.34%. Gross margin FY2023 21.85%. Gross margin FY2024 21.45%. Gross margin FY2025 22.15%. Operating margin FY2021 -1.41%. Operating margin FY2022 0.64%. Operating margin FY2023 1.59%. Operating margin FY2024 1.28%. Operating margin FY2025 2.12%. Net margin FY2021 0.83%. Net margin FY2022 1.36%. Net margin FY2023 3.26%. Net margin FY2024 1.28%. Net margin FY2025 1.74%.

Income trends

Revenue

4.83B JPY+2.20%

Operating income

102.41M JPY+69.34%

Net income

84.09M JPY+38.55%
Income trends across reported periods5.32B JPY3.36B JPY1.41B JPY−546.1M JPYRevenue, FY2021: 4.06B JPYRevenue, FY2022: 4.3B JPYRevenue, FY2023: 4.49B JPYRevenue, FY2024: 4.73B JPYRevenue, FY2025: 4.83B JPYOperating income, FY2021: −57.29M JPYOperating income, FY2022: 27.69M JPYOperating income, FY2023: 71.61M JPYOperating income, FY2024: 60.48M JPYOperating income, FY2025: 102.41M JPYNet income, FY2021: 33.8M JPYNet income, FY2022: 58.36M JPYNet income, FY2023: 146.46M JPYNet income, FY2024: 60.69M JPYNet income, FY2025: 84.09M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.06B JPY. Revenue FY2022 4.3B JPY. Revenue FY2023 4.49B JPY. Revenue FY2024 4.73B JPY. Revenue FY2025 4.83B JPY. Operating income FY2021 −57.29M JPY. Operating income FY2022 27.69M JPY. Operating income FY2023 71.61M JPY. Operating income FY2024 60.48M JPY. Operating income FY2025 102.41M JPY. Net income FY2021 33.8M JPY. Net income FY2022 58.36M JPY. Net income FY2023 146.46M JPY. Net income FY2024 60.69M JPY. Net income FY2025 84.09M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.83B JPY4.73B JPY4.49B JPY4.3B JPY4.06B JPY
Cost of goods sold3.76B JPY3.71B JPY3.51B JPY3.43B JPY3.26B JPY
Gross profit1.07B JPY1.01B JPY981.83M JPY874.96M JPY797.08M JPY
Research and development4.88M JPY4.88M JPY4.88M JPY5M JPY
Selling, general, and administrative967.7M JPY948.64M JPY905.33M JPY842.38M JPY849.37M JPY
Operating expenses967.7M JPY953.53M JPY910.22M JPY847.27M JPY854.38M JPY
Interest income2.83M JPY1.11M JPY18K JPY35K JPY14K JPY
Interest expense2.99M JPY1.82M JPY2.24M JPY2.68M JPY3.27M JPY
Depreciation and amortization131.09M JPY159.92M JPY135.73M JPY134.25M JPY165.97M JPY
Operating income102.41M JPY60.48M JPY71.61M JPY27.69M JPY−57.29M JPY
Net income84.09M JPY60.69M JPY146.46M JPY58.36M JPY33.8M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-8.63

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates19.99.69-0.53-10.74Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 8.34, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 12.03, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 19, 2025: actual 3.61, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -1.52, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 1.69, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 17.79, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 19, 2026: actual 13.95, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual -8.63, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.44B1.27B1.1B937.64MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 1.12B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 1.27B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 19, 2025: actual 1.26B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.06B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 1.13B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 1.38B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 19, 2026: actual 1.26B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 993M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Mar 7, 2026

5:1

Stock split

Effective Sep 27, 2017

1:10

7946.T peers

Continue in GoAI

Research 7946.T

research.disclaimer