Itoki Corporation logo

Itoki Corporation

7972.T

JPXConsumer CyclicalFurnishings, Fixtures & Appliances

Latest quote

¥2,595

+¥30.00 · +1.17%

Aug 24, 2:21 PM JSTData delayed

7972.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Itoki Corporation, headquartered in Tokyo, Japan, is a prominent manufacturer and supplier of office and equipment-related products and services, serving both domestic and international markets. The company provides comprehensive solutions for modern workspaces, encompassing workstation systems, various desks, low partitions, chairs for office and conference settings, tables, and ongoing maintenance. Beyond traditional offices, Itoki furnishes diverse environments, offering internal materials for office buildings, adaptable and permanent wall systems, security apparatus, and specialized equipment for commercial, factory, logistics, and research facilities. Their product line also extends to educational and home office setups, including study desks, chairs, and related furniture. Furthermore, Itoki supplies furniture and essential products for healthcare institutions, shelving and automated storage solutions for public amenities, and high-security items such as safety deposit boxes and vault doors for financial entities. Distribution equipment for industrial and logistics operations is another core offering. A significant portion of their catalog is available under the "joyten" brand. The company was established in 1890.

Industry
Furnishings, Fixtures & Appliances
Sector
Consumer Cyclical
Headquarters
JP
CEO
Koji Minato
Listed since
Jan 1, 2001
Employees
4,164

Market position

Day range

Current ¥2,595

52-week range

Current ¥2,595

Open
¥2,560
Previous close
¥2,565
Volume
50.6K
0.2× average
Average volume
255.95K
Average daily volume
Market cap
128.21B JPY
Beta
0.68
Market reference 1
50-day average
¥2,700.4
-3.90% below average
200-day average
¥2,796.25
-7.20% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
133.39B JPY
P/E (TTM)
12.61×
P/B (TTM)
2.08×
P/S (TTM)
0.8×
EV / EBITDA
7.1×
Earnings yield
7.79%
Free cash flow yield
4.31%
Dividend yield
2.89%

Profitability & efficiency

Gross margin
42.49%
Operating margin
9.14%
Net margin
6.33%
Return on equity
16.55%
Return on assets
7.18%
Return on invested capital
9.12%

Financial health

Debt / equity
0.6×
Current ratio
1.6×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends46%30%13%-3%Gross margin, FY2021: 35.99%Gross margin, FY2022: 37.10%Gross margin, FY2023: 39.28%Gross margin, FY2024: 39.87%Gross margin, FY2025: 42.17%Operating margin, FY2021: 2.21%Operating margin, FY2022: 3.72%Operating margin, FY2023: 6.41%Operating margin, FY2024: 7.28%Operating margin, FY2025: 8.91%Net margin, FY2021: 1.01%Net margin, FY2022: 4.29%Net margin, FY2023: 4.44%Net margin, FY2024: 5.19%Net margin, FY2025: 6.11%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 35.99%. Gross margin FY2022 37.10%. Gross margin FY2023 39.28%. Gross margin FY2024 39.87%. Gross margin FY2025 42.17%. Operating margin FY2021 2.21%. Operating margin FY2022 3.72%. Operating margin FY2023 6.41%. Operating margin FY2024 7.28%. Operating margin FY2025 8.91%. Net margin FY2021 1.01%. Net margin FY2022 4.29%. Net margin FY2023 4.44%. Net margin FY2024 5.19%. Net margin FY2025 6.11%.

Income trends

Revenue

153.68B JPY+10.99%

Operating income

13.69B JPY+35.80%

Net income

9.38B JPY+30.61%
Income trends across reported periods168.93B JPY107.93B JPY46.92B JPY−14.09B JPYRevenue, FY2021: 115.91B JPYRevenue, FY2022: 123.32B JPYRevenue, FY2023: 132.99B JPYRevenue, FY2024: 138.46B JPYRevenue, FY2025: 153.68B JPYOperating income, FY2021: 2.56B JPYOperating income, FY2022: 4.58B JPYOperating income, FY2023: 8.52B JPYOperating income, FY2024: 10.08B JPYOperating income, FY2025: 13.69B JPYNet income, FY2021: 1.17B JPYNet income, FY2022: 5.29B JPYNet income, FY2023: 5.91B JPYNet income, FY2024: 7.18B JPYNet income, FY2025: 9.38B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 115.91B JPY. Revenue FY2022 123.32B JPY. Revenue FY2023 132.99B JPY. Revenue FY2024 138.46B JPY. Revenue FY2025 153.68B JPY. Operating income FY2021 2.56B JPY. Operating income FY2022 4.58B JPY. Operating income FY2023 8.52B JPY. Operating income FY2024 10.08B JPY. Operating income FY2025 13.69B JPY. Net income FY2021 1.17B JPY. Net income FY2022 5.29B JPY. Net income FY2023 5.91B JPY. Net income FY2024 7.18B JPY. Net income FY2025 9.38B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue153.68B JPY138.46B JPY132.99B JPY123.32B JPY115.91B JPY
Cost of goods sold88.87B JPY83.26B JPY80.74B JPY77.58B JPY74.19B JPY
Gross profit64.81B JPY55.2B JPY52.24B JPY45.75B JPY41.72B JPY
Research and development2.29B JPY2.51B JPY2.72B JPY2.29B JPY2.34B JPY
Selling, general, and administrative48.84B JPY42.61B JPY41B JPY38.88B JPY36.81B JPY
Operating expenses51.13B JPY45.12B JPY43.72B JPY41.17B JPY39.16B JPY
Interest income37M JPY22M JPY18M JPY10M JPY5M JPY
Interest expense519M JPY306M JPY151M JPY151M JPY162M JPY
Depreciation and amortization4.17B JPY3.11B JPY2.89B JPY3.24B JPY3.59B JPY
Operating income13.69B JPY10.08B JPY8.52B JPY4.58B JPY2.56B JPY
Net income9.38B JPY7.18B JPY5.91B JPY5.29B JPY1.17B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
44.67

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates119.9483.974812.03Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 14.51, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 28.11, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 2, 2025: actual 99.91, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 41.54, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 14.15, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 34.85, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 7, 2026: actual 112.1, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 44.67, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates51.31B44.16B37.01B29.86BQ1 '25MissQ2 '25BeatQ3 '25MissQ3 '25BeatQ1 '26BeatQ2 '26MissQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 12, 2025: actual 36.34B JPY, estimate 36.74B JPY, surprise -1.09%, Miss. Q2 2025, reported May 2, 2025: actual 42.74B JPY, estimate 33B JPY, surprise +29.53%, Beat. Q3 2025, reported Aug 4, 2025: actual 36.5B JPY, estimate 39.18B JPY, surprise -6.84%, Miss. Q3 2025, reported Sep 30, 2025: actual 33.21B JPY, estimate 31.83B JPY, surprise +4.34%, Beat. Q1 2026, reported Feb 13, 2026: actual 41.22B JPY, estimate 39.49B JPY, surprise +4.38%, Beat. Q2 2026, reported May 7, 2026: actual 47.22B JPY, estimate 49.33B JPY, surprise -4.28%, Miss. Q3 2026, reported Aug 6, 2026: actual 39.09B JPY, estimate 41.01B JPY, surprise -4.68%, Miss. Q4 2026, reported Nov 10, 2026: actual —, estimate 36.98B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥75.00

2025 complete year+400.0% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥90.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥75.00

Annual

Record Dec 31, 2025 · Payment Mar 26, 2026

Dividend

Ex-dividend Dec 27, 2024

¥55.00

Annual

Record Dec 31, 2024 · Payment Mar 27, 2025

Dividend

Ex-dividend Dec 28, 2023

¥42.00

Annual

Record Dec 31, 2023 · Payment Mar 28, 2024

Dividend

Ex-dividend Dec 29, 2022

¥37.00

Special

Record Dec 31, 2022 · Payment Mar 24, 2023

Dividend

Ex-dividend Dec 29, 2021

¥15.00

Annual

Record Dec 31, 2021 · Payment Mar 25, 2022

7972.T peers

ETFs holding 7972.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7972.T

research.disclaimer