Nakabayashi Co., Ltd. logo

Nakabayashi Co., Ltd.

7987.T

JPXIndustrialsSpecialty Business Services

Latest quote

¥570

−¥5.00 · -0.87%

Aug 24, 3:30 PM JST

7987.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nakabayashi Co., Ltd. is a multifaceted enterprise operating both within Japan and globally, with key activities spanning business process optimization, consumer-focused products, office equipment, energy generation, and other ventures. Its business process solutions division delivers services like business process outsourcing (BPO), data printing, library management systems, diary manufacturing, temporary staffing, and contracted examination administration. For consumers, the company offers a diverse range of communication-related items, including notebooks, photo albums, various filing systems, storage containers, accessories for electronic devices, printing paper, and child safety seats. Its office equipment portfolio features shredders, document binding machines, wastepaper recycling systems, a variety of office and wooden furniture, specialized carts for electronic medical records, and intravenous drip stands. Additionally, Nakabayashi is engaged in renewable energy production through biomass and solar power, as well as agricultural operations. Founded in 1923 as Nakabayashi Bookbinding and Printing Co., Ltd., the company rebranded to its current name in October 1970, with its main office located in Tokyo, Japan.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Kazuyoshi Nakabayashi
Listed since
Jan 1, 2001
Employees
2,004

Market position

Day range

Current ¥570

52-week range

Current ¥570

Open
¥574
Previous close
¥575
Volume
30.8K
0.56× average
Average volume
54.54K
Average daily volume
Market cap
15.46B JPY
Beta
0.35
Market reference 1
50-day average
¥567.38
+0.46% above average
200-day average
¥577.43
-1.29% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
20.35B JPY
P/E (TTM)
8.67×
P/B (TTM)
0.5×
P/S (TTM)
0.25×
EV / EBITDA
4.65×
Earnings yield
12.07%
Free cash flow yield
16.67%
Dividend yield
3.86%

Profitability & efficiency

Gross margin
26.42%
Operating margin
4.63%
Net margin
2.92%
Return on equity
6.28%
Return on assets
3.58%
Return on invested capital
4.19%

Financial health

Debt / equity
0.31×
Current ratio
2.11×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends29%18%7%-4%Gross margin, FY2021: 25.40%Gross margin, FY2022: 23.66%Gross margin, FY2023: 23.62%Gross margin, FY2024: 24.44%Gross margin, FY2025: 25.91%Operating margin, FY2021: 2.88%Operating margin, FY2022: 0.74%Operating margin, FY2023: 0.76%Operating margin, FY2024: 2.85%Operating margin, FY2025: 4.67%Net margin, FY2021: 1.61%Net margin, FY2022: -1.08%Net margin, FY2023: 1.44%Net margin, FY2024: 3.18%Net margin, FY2025: 3.14%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.40%. Gross margin FY2022 23.66%. Gross margin FY2023 23.62%. Gross margin FY2024 24.44%. Gross margin FY2025 25.91%. Operating margin FY2021 2.88%. Operating margin FY2022 0.74%. Operating margin FY2023 0.76%. Operating margin FY2024 2.85%. Operating margin FY2025 4.67%. Net margin FY2021 1.61%. Net margin FY2022 -1.08%. Net margin FY2023 1.44%. Net margin FY2024 3.18%. Net margin FY2025 3.14%.

Income trends

Revenue

61.6B JPY-1.86%

Operating income

2.88B JPY+60.82%

Net income

1.93B JPY-3.01%
Income trends across reported periods69.5B JPY43.98B JPY18.47B JPY−7.04B JPYRevenue, FY2021: 63.12B JPYRevenue, FY2022: 61.58B JPYRevenue, FY2023: 61.04B JPYRevenue, FY2024: 62.77B JPYRevenue, FY2025: 61.6B JPYOperating income, FY2021: 1.82B JPYOperating income, FY2022: 457M JPYOperating income, FY2023: 464M JPYOperating income, FY2024: 1.79B JPYOperating income, FY2025: 2.88B JPYNet income, FY2021: 1.02B JPYNet income, FY2022: −665M JPYNet income, FY2023: 877M JPYNet income, FY2024: 1.99B JPYNet income, FY2025: 1.93B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 63.12B JPY. Revenue FY2022 61.58B JPY. Revenue FY2023 61.04B JPY. Revenue FY2024 62.77B JPY. Revenue FY2025 61.6B JPY. Operating income FY2021 1.82B JPY. Operating income FY2022 457M JPY. Operating income FY2023 464M JPY. Operating income FY2024 1.79B JPY. Operating income FY2025 2.88B JPY. Net income FY2021 1.02B JPY. Net income FY2022 −665M JPY. Net income FY2023 877M JPY. Net income FY2024 1.99B JPY. Net income FY2025 1.93B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue61.6B JPY62.77B JPY61.04B JPY61.58B JPY63.12B JPY
Cost of goods sold45.64B JPY47.43B JPY46.62B JPY47.01B JPY47.09B JPY
Gross profit15.96B JPY15.34B JPY14.42B JPY14.57B JPY16.03B JPY
Research and development125M JPY121M JPY131M JPY152M JPY
Selling, general, and administrative13.08B JPY13.43B JPY13.84B JPY13.98B JPY14.06B JPY
Operating expenses13.08B JPY13.55B JPY13.96B JPY14.11B JPY14.21B JPY
Interest expense101M JPY94M JPY85M JPY70M JPY66M JPY
Depreciation and amortization1.5B JPY1.61B JPY1.77B JPY1.87B JPY1.81B JPY
Operating income2.88B JPY1.79B JPY464M JPY457M JPY1.82B JPY
Net income1.93B JPY1.99B JPY877M JPY−665M JPY1.02B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
16.43

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates47.9826.144.29-17.55Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 7.47, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 16.23, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 43.46, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 21.37, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual -13.03, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 23.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 38.57, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 16.43, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates17.89B16.36B14.82B13.29BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 15.06B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 16.89B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 16.73B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 14.24B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 13.98B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 16.18B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 17.2B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 14.09B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥22.00

2025 complete year0.0% since 2020

2026 partial: ¥12.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥10.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥12.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥12.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥10.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥12.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥10.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 2, 2024

7987.T peers

ETFs holding 7987.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7987.T

research.disclaimer