Mamiya-OP Co., Ltd. logo

Mamiya-OP Co., Ltd.

7991.T

JPXIndustrialsBusiness Equipment & Supplies

Latest quote

¥1,066

+¥3.00 · +0.28%

Aug 25, 10:44 AM JST

7991.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in 1931 and headquartered in Tokyo, Japan, Mamiya-OP Co., Ltd. is a multifaceted company engaged in the production and global distribution of electronic and sports equipment. Its extensive electronic offerings include CR units, automated ticket machines, banknote processing systems, bill validators, medal and coin dispensers, IC card readers/writers, thin film thickness gauges, and physical random number generators. The company also caters to the sports sector, supplying golf shafts, blocking rods, pole vault poles, arrows, and bows. Furthermore, Mamiya-OP participates in real estate activities, covering buying, selling, brokerage, and property management. Other services encompass automatic lawnmowers, comprehensive system solutions, mobile ordering platforms, and expertise in ICT and system integration.

Industry
Business Equipment & Supplies
Sector
Industrials
Headquarters
JP
CEO
Masao Sekiguchi
Listed since
Jan 1, 2001
Employees
1,504

Market position

Day range

Current ¥1,066

52-week range

Current ¥1,066

Open
¥1,069
Previous close
¥1,063
Volume
6.6K
0.31× average
Average volume
21.43K
Average daily volume
Market cap
11.01B JPY
Beta
0.1
Market reference 1
50-day average
¥1,072.98
-0.65% below average
200-day average
¥1,357.14
-21.45% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
13B JPY
EV / EBITDA
5.86×
Earnings yield
12.02%
Free cash flow yield
-28.98%

Profitability & efficiency

Return on equity
6.56%
Return on assets
4.29%
Return on invested capital
3.73%

Financial health

Current ratio
3.86×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%24%12%1%Gross margin, FY2022: 32.33%Gross margin, FY2023: 30.57%Gross margin, FY2024: 31.26%Gross margin, FY2025: 31.29%Gross margin, FY2026: 27.94%Operating margin, FY2022: 3.96%Operating margin, FY2023: 11.83%Operating margin, FY2024: 17.66%Operating margin, FY2025: 18.99%Operating margin, FY2026: 9.02%Net margin, FY2022: 4.93%Net margin, FY2023: 12.49%Net margin, FY2024: 14.06%Net margin, FY2025: 14.00%Net margin, FY2026: 8.20%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 32.33%. Gross margin FY2023 30.57%. Gross margin FY2024 31.26%. Gross margin FY2025 31.29%. Gross margin FY2026 27.94%. Operating margin FY2022 3.96%. Operating margin FY2023 11.83%. Operating margin FY2024 17.66%. Operating margin FY2025 18.99%. Operating margin FY2026 9.02%. Net margin FY2022 4.93%. Net margin FY2023 12.49%. Net margin FY2024 14.06%. Net margin FY2025 14.00%. Net margin FY2026 8.20%.

Income trends

Revenue

20.89B JPY-38.02%

Operating income

1.88B JPY-70.56%

Net income

1.71B JPY-63.70%
Income trends across reported periods37.03B JPY23.75B JPY10.47B JPY−2.81B JPYRevenue, FY2022: 12.87B JPYRevenue, FY2023: 15.91B JPYRevenue, FY2024: 27.39B JPYRevenue, FY2025: 33.71B JPYRevenue, FY2026: 20.89B JPYOperating income, FY2022: 510.3M JPYOperating income, FY2023: 1.88B JPYOperating income, FY2024: 4.84B JPYOperating income, FY2025: 6.4B JPYOperating income, FY2026: 1.88B JPYNet income, FY2022: 634.24M JPYNet income, FY2023: 1.99B JPYNet income, FY2024: 3.85B JPYNet income, FY2025: 4.72B JPYNet income, FY2026: 1.71B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 12.87B JPY. Revenue FY2023 15.91B JPY. Revenue FY2024 27.39B JPY. Revenue FY2025 33.71B JPY. Revenue FY2026 20.89B JPY. Operating income FY2022 510.3M JPY. Operating income FY2023 1.88B JPY. Operating income FY2024 4.84B JPY. Operating income FY2025 6.4B JPY. Operating income FY2026 1.88B JPY. Net income FY2022 634.24M JPY. Net income FY2023 1.99B JPY. Net income FY2024 3.85B JPY. Net income FY2025 4.72B JPY. Net income FY2026 1.71B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue20.89B JPY33.71B JPY27.39B JPY15.91B JPY12.87B JPY
Cost of goods sold15.06B JPY23.16B JPY18.83B JPY11.05B JPY8.71B JPY
Gross profit5.84B JPY10.55B JPY8.56B JPY4.86B JPY4.16B JPY
Research and development502.8M JPY425.28M JPY320.04M JPY404.48M JPY
Selling, general, and administrative3.95B JPY3.65B JPY3.3B JPY2.66B JPY3.25B JPY
Operating expenses3.95B JPY4.15B JPY3.73B JPY2.98B JPY3.65B JPY
Interest income80.62M JPY48.44M JPY25.01M JPY11.41M JPY8.37M JPY
Interest expense107.3M JPY78.15M JPY58.67M JPY80.46M JPY54.55M JPY
Depreciation and amortization335.11M JPY385.57M JPY305.33M JPY254.91M JPY319.74M JPY
Operating income1.88B JPY6.4B JPY4.84B JPY1.88B JPY510.3M JPY
Net income1.71B JPY4.72B JPY3.85B JPY1.99B JPY634.24M JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
13.08

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates215.25145.2475.225.21Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 199.76, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 43.1, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 32.36, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 102.05, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 49.29, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 4, 2026: actual 7.43, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 6.13, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 13.08, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.26B9.23B6.19B3.15BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 11.63B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 7.9B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 5.2B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 7.85B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 5.37B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 4, 2026: actual 3.97B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 3.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 4.03B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥100

2025 complete year+300.0% since 2021

2026 partial: ¥50.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥50.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥50.00

Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥100

Special

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Mar 28, 2024

¥75.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥50.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥50.00

Annual

Record Mar 31, 2022 · Payment Jun 30, 2022

7991.T peers

ETFs holding 7991.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 7991.T

research.disclaimer