Chori Co., Ltd. logo

Chori Co., Ltd.

8014.T

JPXBasic MaterialsChemicals - Specialty

Latest quote

¥4,355

+¥95.00 · +2.23%

Aug 24, 3:30 PM JST

8014.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Chori Co., Ltd. engages in textiles, chemicals, and machinery businesses in China and internationally. The company offers fibers, textiles, and garments, including synthetic fiber intermediates, polyester fibers, and nylon thread; fabrics used in casual wear, sportswear, Middle Eastern garments, and various materials; hygienic and lifestyle-related materials and construction materials; polyester yarn and fabrics used on the car seats; lab coats, uniforms, suits, and clothing materials; men’s apparel, ladies’ apparel, and unisex apparel; and sportswear, fitness wear, golf wear, and innerwear. It also provides chemical products, such as urethane materials; coatings, inks, and adhesives; resins and compounds; cosmetics and personal care materials; environment-related products; lithium-ion battery-related materials and battery raw materials; glass and ceramic raw materials; agriculture-related materials and fertilizer-related raw materials; functional inorganic chemical materials; functional metal materials; raw materials for aluminum electrolytic capacitors; raw materials for ceramic capacitors; refined phosphoric acid and phosphate; resin raw materials and resin additives; and aluminum raw materials for heat exchangers. In addition, the company offers pharmaceutical ingredients and intermediates; agrochemical ingredients and intermediates; functional intermediates that includes semiconductor and electronics materials; bio-related products; food chemicals; feedstuff materials and additives; healthcare products, and ingredients for supplements and health foods; pharmaceutical raw materials; and medical equipment. Further, it sells transportation equipment comprising four-and two-wheel vehicles and trucks, as well as exports agricultural machinery, construction machinery, and industrial equipment. The company was founded in 1861 and is headquartered in Osaka, Japan. Chori Co., Ltd. is a subsidiary of Toray Industries, Inc.

Industry
Chemicals - Specialty
Sector
Basic Materials
Headquarters
JP
CEO
Tatsuyuki Sakoda
Listed since
Jan 1, 2001
Employees
1,444

Market position

Volume
83.5K
2.32× average
Average volume
35.98K
Average daily volume
Market cap
107.33B JPY
Beta
0.28
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
74.32B JPY
P/E (TTM)
8.52×
P/B (TTM)
1.03×
P/S (TTM)
0.35×
EV / EBITDA
4.58×
Earnings yield
11.62%
Free cash flow yield
10.63%
Dividend yield
3.38%

Profitability & efficiency

Gross margin
13.82%
Operating margin
4.42%
Net margin
4.15%
Return on equity
11.74%
Return on assets
7.83%
Return on invested capital
10.40%

Financial health

Debt / equity
0.01×
Current ratio
2.7×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends15%10%6%1%Gross margin, FY2021: 10.79%Gross margin, FY2022: 11.25%Gross margin, FY2023: 12.59%Gross margin, FY2024: 13.00%Gross margin, FY2025: 13.74%Operating margin, FY2021: 3.28%Operating margin, FY2022: 3.84%Operating margin, FY2023: 4.89%Operating margin, FY2024: 4.93%Operating margin, FY2025: 4.38%Net margin, FY2021: 2.40%Net margin, FY2022: 2.47%Net margin, FY2023: 3.13%Net margin, FY2024: 3.74%Net margin, FY2025: 4.01%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 10.79%. Gross margin FY2022 11.25%. Gross margin FY2023 12.59%. Gross margin FY2024 13.00%. Gross margin FY2025 13.74%. Operating margin FY2021 3.28%. Operating margin FY2022 3.84%. Operating margin FY2023 4.89%. Operating margin FY2024 4.93%. Operating margin FY2025 4.38%. Net margin FY2021 2.40%. Net margin FY2022 2.47%. Net margin FY2023 3.13%. Net margin FY2024 3.74%. Net margin FY2025 4.01%.

Income trends

Revenue

299.29B JPY-3.93%

Operating income

13.1B JPY-14.77%

Net income

12.01B JPY+3.03%
Income trends across reported periods361.65B JPY232.62B JPY103.59B JPY−25.45B JPYRevenue, FY2021: 284.1B JPYRevenue, FY2022: 329.39B JPYRevenue, FY2023: 307.7B JPYRevenue, FY2024: 311.55B JPYRevenue, FY2025: 299.29B JPYOperating income, FY2021: 9.33B JPYOperating income, FY2022: 12.66B JPYOperating income, FY2023: 15.04B JPYOperating income, FY2024: 15.37B JPYOperating income, FY2025: 13.1B JPYNet income, FY2021: 6.81B JPYNet income, FY2022: 8.12B JPYNet income, FY2023: 9.62B JPYNet income, FY2024: 11.66B JPYNet income, FY2025: 12.01B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 284.1B JPY. Revenue FY2022 329.39B JPY. Revenue FY2023 307.7B JPY. Revenue FY2024 311.55B JPY. Revenue FY2025 299.29B JPY. Operating income FY2021 9.33B JPY. Operating income FY2022 12.66B JPY. Operating income FY2023 15.04B JPY. Operating income FY2024 15.37B JPY. Operating income FY2025 13.1B JPY. Net income FY2021 6.81B JPY. Net income FY2022 8.12B JPY. Net income FY2023 9.62B JPY. Net income FY2024 11.66B JPY. Net income FY2025 12.01B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue299.29B JPY311.55B JPY307.7B JPY329.39B JPY284.1B JPY
Cost of goods sold258.17B JPY271.03B JPY268.97B JPY292.33B JPY253.45B JPY
Gross profit41.12B JPY40.52B JPY38.73B JPY37.06B JPY30.65B JPY
Research and development65M JPY70M JPY65M JPY59M JPY
Selling, general, and administrative28.03B JPY25.08B JPY23.62B JPY24.34B JPY21.26B JPY
Operating expenses28.03B JPY25.15B JPY23.69B JPY24.4B JPY21.32B JPY
Interest income526M JPY783M JPY781M JPY294M JPY286M JPY
Interest expense91M JPY127M JPY592M JPY542M JPY75M JPY
Depreciation and amortization1.94B JPY1.1B JPY1.09B JPY1.21B JPY1.23B JPY
Operating income13.1B JPY15.37B JPY15.04B JPY12.66B JPY9.33B JPY
Net income12.01B JPY11.66B JPY9.62B JPY8.12B JPY6.81B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
487.34
FY2025 · +3.02% year over year
Latest fiscal-year revenue
299.29B JPY
FY2025 · -3.93% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend508.39424.18339.96255.75FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend333.92B315.8B297.68B279.57BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥153

2025 complete year+135.4% since 2021

2026 partial: ¥75.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 30, 2026

¥85.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 30, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥86.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥75.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 3, 2026

Dividend

Ex-dividend Sep 29, 2025

¥72.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥81.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 5, 2025

Dividend

Ex-dividend Sep 27, 2024

¥61.00

Semi-Annual

Record Sep 30, 2024

8014.T peers

Continue in GoAI

Research 8014.T

research.disclaimer