Yamato International Inc. logo

Yamato International Inc.

8127.T

JPXConsumer CyclicalApparel - Manufacturers

Latest quote

¥577

−¥2.00 · -0.35%

Aug 24, 3:30 PM JST

8127.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Osaka, Japan, Yamato International Inc. is an apparel company established in 1947. The firm is primarily involved in the planning, manufacturing, and sale of casual wear throughout Japan. It markets its extensive product range under several brand names, including Crocodile, Crocodile ladies, Switch motion crocodile, Crocodile code, CITERA, Penfield, and Lighting Bolt. The company operated as Yamato Shirt Co., Ltd. until it was rebranded as Yamato International Inc. in March 1982.

Industry
Apparel - Manufacturers
Sector
Consumer Cyclical
Headquarters
JP
CEO
Tomoki Hannya
Listed since
Nov 17, 2005
Employees
159

Market position

52-week range

Current ¥577

Open
¥577
Previous close
¥579
Volume
12.4K
0.92× average
Average volume
13.52K
Average daily volume
Market cap
11.75B JPY
Beta
0.26
Market reference 1
50-day average
¥589.56
-2.13% below average
200-day average
¥590.79
-2.33% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.39B JPY
P/E (TTM)
64.33×
P/B (TTM)
0.68×
P/S (TTM)
0.6×
EV / EBITDA
10.26×
Earnings yield
1.69%
Free cash flow yield
-15.62%
Dividend yield
2.77%

Profitability & efficiency

Gross margin
55.18%
Operating margin
-1.35%
Net margin
0.94%
Return on equity
0.83%
Return on assets
0.61%
Return on invested capital
-0.62%

Financial health

Debt / equity
0.04×
Current ratio
2.26×
Altman Z-score
2.46
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends65%40%16%-9%Gross margin, FY2021: 44.85%Gross margin, FY2022: 58.44%Gross margin, FY2023: 57.45%Gross margin, FY2024: 56.08%Gross margin, FY2025: 56.37%Operating margin, FY2021: -2.66%Operating margin, FY2022: 0.75%Operating margin, FY2023: 1.46%Operating margin, FY2024: 1.24%Operating margin, FY2025: -1.03%Net margin, FY2021: 0.22%Net margin, FY2022: 2.33%Net margin, FY2023: 2.71%Net margin, FY2024: 1.67%Net margin, FY2025: 0.74%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.85%. Gross margin FY2022 58.44%. Gross margin FY2023 57.45%. Gross margin FY2024 56.08%. Gross margin FY2025 56.37%. Operating margin FY2021 -2.66%. Operating margin FY2022 0.75%. Operating margin FY2023 1.46%. Operating margin FY2024 1.24%. Operating margin FY2025 -1.03%. Net margin FY2021 0.22%. Net margin FY2022 2.33%. Net margin FY2023 2.71%. Net margin FY2024 1.67%. Net margin FY2025 0.74%.

Income trends

Revenue

19.44B JPY-8.02%

Operating income

−201M JPY−463.81M JPY

Net income

143M JPY-59.47%
Income trends across reported periods23.29B JPY14.69B JPY6.09B JPY−2.51B JPYRevenue, FY2021: 13.69B JPYRevenue, FY2022: 19.4B JPYRevenue, FY2023: 20.8B JPYRevenue, FY2024: 21.14B JPYRevenue, FY2025: 19.44B JPYOperating income, FY2021: −364.45M JPYOperating income, FY2022: 144.7M JPYOperating income, FY2023: 302.77M JPYOperating income, FY2024: 262.81M JPYOperating income, FY2025: −201M JPYNet income, FY2021: 30.65M JPYNet income, FY2022: 452.08M JPYNet income, FY2023: 563.51M JPYNet income, FY2024: 352.87M JPYNet income, FY2025: 143M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 13.69B JPY. Revenue FY2022 19.4B JPY. Revenue FY2023 20.8B JPY. Revenue FY2024 21.14B JPY. Revenue FY2025 19.44B JPY. Operating income FY2021 −364.45M JPY. Operating income FY2022 144.7M JPY. Operating income FY2023 302.77M JPY. Operating income FY2024 262.81M JPY. Operating income FY2025 −201M JPY. Net income FY2021 30.65M JPY. Net income FY2022 452.08M JPY. Net income FY2023 563.51M JPY. Net income FY2024 352.87M JPY. Net income FY2025 143M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue19.44B JPY21.14B JPY20.8B JPY19.4B JPY13.69B JPY
Cost of goods sold8.48B JPY9.28B JPY8.85B JPY8.06B JPY7.55B JPY
Gross profit10.96B JPY11.86B JPY11.95B JPY11.34B JPY6.14B JPY
Selling, general, and administrative11.16B JPY11.59B JPY11.52B JPY11.05B JPY6.36B JPY
Operating expenses11.16B JPY11.59B JPY11.65B JPY11.19B JPY6.51B JPY
Interest income38.71M JPY26.32M JPY20.88M JPY16.91M JPY39.21M JPY
Interest expense8.53M JPY8.06M JPY6.82M JPY5.08M JPY5.19M JPY
Depreciation and amortization174.71M JPY166.65M JPY154.63M JPY171.12M JPY177.25M JPY
Operating income−201M JPY262.81M JPY302.77M JPY144.7M JPY−364.45M JPY
Net income143M JPY352.87M JPY563.51M JPY452.08M JPY30.65M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
4.98

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates5.453.170.88-1.4Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 0.52, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 4.34, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual -0.69, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 3.15, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 0.17, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 4.74, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual -0.93, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 4.98, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates5.83B5.23B4.64B4.05BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 4.9B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 4.94B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 5.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 4.63B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 4.28B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 4.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual 5.53B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 4.86B JPY, estimate —, surprise —, Comparison unavailable.

8127.T peers

Continue in GoAI

Research 8127.T

research.disclaimer