Mos Food Services, Inc. logo

Mos Food Services, Inc.

8153.T

JPXConsumer CyclicalRestaurants

Latest quote

¥3,955

+¥15.00 · +0.38%

Aug 24, 3:30 PM JST

8153.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Mos Food Services, Inc. is a hospitality company that manages its popular MOS BURGER hamburger franchise alongside a diverse portfolio of other food service establishments, catering to customers both within Japan and across global markets. Among its offerings are MOS CAFÉ locations, serving a selection of beverages, desserts, and alcoholic drinks. It also runs Mother Leaf specialty black tea shops, renowned for their fresh black tea, various sweets, coffee, handcrafted desserts, and a menu featuring pasta and other meals. The company further extends its reach with Mother Leaf Tea Style, a café specializing in innovative black tea creations, as well as MOSDO! outlets. Additionally, it owns and operates restaurants under the distinct brand names chef's V, GREEN GRILL, and AEN. Established in 1972, the company maintains its headquarters in Tokyo, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Eisuke Nakamura
Listed since
Jan 1, 2001
Employees
1,323

Market position

Day range

Current ¥3,955

52-week range

Current ¥3,955

Open
¥3,940
Previous close
¥3,940
Volume
70.2K
0.7× average
Average volume
99.58K
Average daily volume
Market cap
122.05B JPY
Beta
0.02
Market reference 1
50-day average
¥3,734.6
+5.90% above average
200-day average
¥4,017.7
-1.56% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
107.88B JPY
P/E (TTM)
31.24×
P/B (TTM)
2.09×
P/S (TTM)
1.18×
EV / EBITDA
10.16×
Earnings yield
3.51%
Free cash flow yield
4.51%
Dividend yield
0.86%

Profitability & efficiency

Gross margin
45.76%
Operating margin
5.45%
Net margin
3.77%
Return on equity
7.76%
Return on assets
5.25%
Return on invested capital
6.57%

Financial health

Debt / equity
0.1×
Current ratio
2.28×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends51%32%14%-5%Gross margin, FY2021: 44.56%Gross margin, FY2022: 41.66%Gross margin, FY2023: 43.57%Gross margin, FY2024: 44.21%Gross margin, FY2025: 46.47%Operating margin, FY2021: 4.43%Operating margin, FY2022: 0.05%Operating margin, FY2023: 4.50%Operating margin, FY2024: 5.43%Operating margin, FY2025: 6.38%Net margin, FY2021: 4.36%Net margin, FY2022: -0.37%Net margin, FY2023: 2.77%Net margin, FY2024: 3.27%Net margin, FY2025: 4.46%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.56%. Gross margin FY2022 41.66%. Gross margin FY2023 43.57%. Gross margin FY2024 44.21%. Gross margin FY2025 46.47%. Operating margin FY2021 4.43%. Operating margin FY2022 0.05%. Operating margin FY2023 4.50%. Operating margin FY2024 5.43%. Operating margin FY2025 6.38%. Net margin FY2021 4.36%. Net margin FY2022 -0.37%. Net margin FY2023 2.77%. Net margin FY2024 3.27%. Net margin FY2025 4.46%.

Income trends

Revenue

102.77B JPY+6.85%

Operating income

6.56B JPY+25.61%

Net income

4.59B JPY+45.59%
Income trends across reported periods113.08B JPY71.85B JPY30.61B JPY−10.63B JPYRevenue, FY2021: 78.45B JPYRevenue, FY2022: 85.06B JPYRevenue, FY2023: 93.06B JPYRevenue, FY2024: 96.19B JPYRevenue, FY2025: 102.77B JPYOperating income, FY2021: 3.47B JPYOperating income, FY2022: 42M JPYOperating income, FY2023: 4.19B JPYOperating income, FY2024: 5.22B JPYOperating income, FY2025: 6.56B JPYNet income, FY2021: 3.42B JPYNet income, FY2022: −318M JPYNet income, FY2023: 2.57B JPYNet income, FY2024: 3.15B JPYNet income, FY2025: 4.59B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 78.45B JPY. Revenue FY2022 85.06B JPY. Revenue FY2023 93.06B JPY. Revenue FY2024 96.19B JPY. Revenue FY2025 102.77B JPY. Operating income FY2021 3.47B JPY. Operating income FY2022 42M JPY. Operating income FY2023 4.19B JPY. Operating income FY2024 5.22B JPY. Operating income FY2025 6.56B JPY. Net income FY2021 3.42B JPY. Net income FY2022 −318M JPY. Net income FY2023 2.57B JPY. Net income FY2024 3.15B JPY. Net income FY2025 4.59B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue102.77B JPY96.19B JPY93.06B JPY85.06B JPY78.45B JPY
Cost of goods sold55.02B JPY53.66B JPY52.51B JPY49.62B JPY43.49B JPY
Gross profit47.76B JPY42.52B JPY40.55B JPY35.44B JPY34.96B JPY
Research and development8M JPY8M JPY9M JPY10M JPY
Selling, general, and administrative41.19B JPY37.19B JPY36.27B JPY35.3B JPY31.39B JPY
Operating expenses41.19B JPY37.3B JPY36.36B JPY35.39B JPY31.48B JPY
Interest income159M JPY104M JPY86M JPY84M JPY90M JPY
Interest expense181M JPY161M JPY163M JPY113M JPY118M JPY
Depreciation and amortization4.06B JPY4.29B JPY4.78B JPY4.2B JPY4.06B JPY
Operating income6.56B JPY5.22B JPY4.19B JPY42M JPY3.47B JPY
Net income4.59B JPY3.15B JPY2.57B JPY−318M JPY3.42B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
18.92

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates56.938.6920.482.28Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 29.69, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 41.66, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 2.68, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 40.94, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 50.92, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 52.88, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 3.92, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 18.92, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates29.43B26.88B24.32B21.76BQ4 '24BeatQ1 '25BeatQ2 '25BeatQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26No estimate
Q4 2024, reported Nov 8, 2024: actual 25.07B JPY, estimate 24.28B JPY, surprise +3.24%, Beat. Q1 2025, reported Feb 14, 2025: actual 25.18B JPY, estimate 24.33B JPY, surprise +3.49%, Beat. Q2 2025, reported May 15, 2025: actual 23.43B JPY, estimate 22.89B JPY, surprise +2.34%, Beat. Q3 2025, reported Aug 8, 2025: actual 23.79B JPY, estimate 28.3B JPY, surprise -15.95%, Miss. Q4 2025, reported Nov 7, 2025: actual 26.97B JPY, estimate 23.79B JPY, surprise +13.37%, Beat. Q1 2026, reported Feb 13, 2026: actual 27.41B JPY, estimate 25.2B JPY, surprise +8.75%, Beat. Q2 2026, reported May 15, 2026: actual 24.61B JPY, estimate 23.84B JPY, surprise +3.24%, Beat. Q3 2026, reported Aug 7, 2026: actual 24.64B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥30.00

2025 complete year+30.4% since 2021

2026 partial: ¥19.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥17.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥17.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥19.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Sep 29, 2025

¥15.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥15.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥15.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 9, 2024

8153.T peers

ETFs holding 8153.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8153.T

research.disclaimer