Retail Partners Co., Ltd. logo

Retail Partners Co., Ltd.

8167.T

JPXConsumer DefensiveGrocery Stores

Latest quote

¥1,434

−¥1.00 · -0.07%

Aug 24, 11:30 AM JST

8167.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Retail Partners Co., Ltd. is a Japanese enterprise primarily focused on the operation and management of supermarkets across the nation. The company adopted its current name in July 2015, transitioning from its former identity as Marukyu Co., Ltd. Established in 1954, its corporate headquarters are located in Hofu, Japan.

Industry
Grocery Stores
Sector
Consumer Defensive
Headquarters
JP
CEO
Yasuo Tanaka
Listed since
Jan 12, 2001
Employees
2,016

Market position

Day range

Current ¥1,434

52-week range

Current ¥1,434

Open
¥1,447
Previous close
¥1,435
Volume
191.1K
1.84× average
Average volume
103.93K
Average daily volume
Market cap
60.79B JPY
Beta
0.41
Market reference 1
50-day average
¥1,364.28
+5.11% above average
200-day average
¥1,329.17
+7.89% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
47.58B JPY
P/E (TTM)
12.91×
P/B (TTM)
0.68×
P/S (TTM)
0.22×
EV / EBITDA
4.38×
Earnings yield
8.70%
Free cash flow yield
6.36%
Dividend yield
2.79%

Profitability & efficiency

Gross margin
25.03%
Operating margin
2.14%
Net margin
1.70%
Return on equity
5.60%
Return on assets
3.77%
Return on invested capital
4.14%

Financial health

Debt / equity
0.15×
Current ratio
1.2×
Altman Z-score
3.66
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends30%19%9%-1%Gross margin, FY2021: 24.98%Gross margin, FY2022: 26.72%Gross margin, FY2023: 26.95%Gross margin, FY2024: 26.60%Gross margin, FY2025: 25.08%Operating margin, FY2021: 2.24%Operating margin, FY2022: 2.25%Operating margin, FY2023: 2.67%Operating margin, FY2024: 2.56%Operating margin, FY2025: 2.32%Net margin, FY2021: 1.41%Net margin, FY2022: 1.24%Net margin, FY2023: 1.87%Net margin, FY2024: 1.96%Net margin, FY2025: 1.85%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 24.98%. Gross margin FY2022 26.72%. Gross margin FY2023 26.95%. Gross margin FY2024 26.60%. Gross margin FY2025 25.08%. Operating margin FY2021 2.24%. Operating margin FY2022 2.25%. Operating margin FY2023 2.67%. Operating margin FY2024 2.56%. Operating margin FY2025 2.32%. Net margin FY2021 1.41%. Net margin FY2022 1.24%. Net margin FY2023 1.87%. Net margin FY2024 1.96%. Net margin FY2025 1.85%.

Income trends

Revenue

278.2B JPY+4.29%

Operating income

6.46B JPY-5.19%

Net income

5.14B JPY-1.67%
Income trends across reported periods305.72B JPY195.61B JPY85.5B JPY−24.61B JPYRevenue, FY2021: 239.52B JPYRevenue, FY2022: 234.79B JPYRevenue, FY2023: 252.16B JPYRevenue, FY2024: 266.74B JPYRevenue, FY2025: 278.2B JPYOperating income, FY2021: 5.37B JPYOperating income, FY2022: 5.28B JPYOperating income, FY2023: 6.74B JPYOperating income, FY2024: 6.82B JPYOperating income, FY2025: 6.46B JPYNet income, FY2021: 3.37B JPYNet income, FY2022: 2.92B JPYNet income, FY2023: 4.72B JPYNet income, FY2024: 5.23B JPYNet income, FY2025: 5.14B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 239.52B JPY. Revenue FY2022 234.79B JPY. Revenue FY2023 252.16B JPY. Revenue FY2024 266.74B JPY. Revenue FY2025 278.2B JPY. Operating income FY2021 5.37B JPY. Operating income FY2022 5.28B JPY. Operating income FY2023 6.74B JPY. Operating income FY2024 6.82B JPY. Operating income FY2025 6.46B JPY. Net income FY2021 3.37B JPY. Net income FY2022 2.92B JPY. Net income FY2023 4.72B JPY. Net income FY2024 5.23B JPY. Net income FY2025 5.14B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue278.2B JPY266.74B JPY252.16B JPY234.79B JPY239.52B JPY
Cost of goods sold208.41B JPY195.79B JPY184.21B JPY172.06B JPY179.69B JPY
Gross profit69.79B JPY70.95B JPY67.95B JPY62.73B JPY59.83B JPY
Selling, general, and administrative6.77B JPY6.5B JPY57.11B JPY6.37B JPY6.09B JPY
Operating expenses63.32B JPY64.13B JPY61.21B JPY57.45B JPY54.45B JPY
Interest income49M JPY13M JPY7.33M JPY6.86M JPY12.58M JPY
Interest expense108M JPY65M JPY65.75M JPY55.52M JPY56.55M JPY
Depreciation and amortization4.39B JPY4.22B JPY4.13B JPY3.98B JPY4B JPY
Operating income6.46B JPY6.82B JPY6.74B JPY5.28B JPY5.37B JPY
Net income5.14B JPY5.23B JPY4.72B JPY2.92B JPY3.37B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
25.2

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates42.1333.0924.0515.01Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 26.54, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 25.32, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 40.26, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 33.83, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 29.16, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 16.88, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 13, 2026: actual 39.81, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 25.2, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates73.86B70.31B66.76B63.22BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 67.76B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 66.06B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 67.85B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 68.86B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 70.21B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 68.83B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 13, 2026: actual 70.31B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 71.02B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥44.00

2025 complete year+111.2% since 2021

2026 partial: ¥20.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥20.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

DividendUpcoming

Ex-dividend Feb 25, 2027

¥20.00

Semi-Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥20.00

Semi-Annual

Record Feb 28, 2026 · Payment May 27, 2026

Dividend

Ex-dividend Aug 28, 2025

¥20.00

Annual

Record Aug 31, 2025 · Payment Nov 18, 2025

Dividend

Ex-dividend Feb 27, 2025

¥24.00

Special

Record Feb 28, 2025 · Payment May 30, 2025

Dividend

Ex-dividend Aug 29, 2024

¥17.00

Annual

Record Aug 31, 2024 · Payment Nov 18, 2024

8167.T peers

ETFs holding 8167.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8167.T

research.disclaimer