GoAI
Get started
Hephaestus Holdings Limited logo

Hephaestus Holdings Limited

8173.HK

HKSEIndustrialsConsulting Services

Open in GoAI

Latest quote

HK$0.123

+HK$0.008 · +6.96%

Aug 21, 10:19 AM HKTData delayed

8173.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Hephaestus Holdings Limited operates as an investment holding company, providing extensive interior design and project execution services across Hong Kong, Japan, Macau, and Mainland China. The firm caters to a diverse range of projects, including private residences, corporate offices, serviced apartments, hotels, residential clubhouses, show flats, and sales galleries. Additionally, it offers specialized color rendering and handling services. The company, formerly known as Union Asia Enterprise Holdings Limited, adopted its current name, Hephaestus Holdings Limited, in September 2021. Headquartered in Central, Hong Kong, it functions as a subsidiary of Hong Kong Jun Tai Ting Investment Company Limited.

Industry
Consulting Services
Sector
Industrials
Headquarters
HK
CEO
Liang Huang
Listed since
May 9, 2002
Employees
29

Market position

Day range

Current HK$0.123

52-week range

Current HK$0.123

Open
HK$0.115
Previous close
HK$0.115
Volume
50
0× average
Average volume
47.55K
Average daily volume
Market cap
26.49M HKD
Beta
-0.56
Market reference 1
50-day average
HK$0.1094
+12.41% above average
200-day average
HK$0.1173
+4.82% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
17.82M HKD
P/E (TTM)
-3.51×
P/B (TTM)
1.25×
P/S (TTM)
0.66×
EV / EBITDA
-2.74×
Earnings yield
-28.94%
Free cash flow yield
10.74%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
27.10%
Operating margin
-9.93%
Net margin
-18.77%
Return on equity
-35.53%
Return on assets
-20.27%
Return on invested capital
-18.65%

Financial health

Debt / equity
0.01×
Current ratio
1.94×
Altman Z-score
0.33
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends63%24%-16%-56%Gross margin, FY2021: 53.43%Gross margin, FY2022: 40.11%Gross margin, FY2023: 38.41%Gross margin, FY2024: 47.92%Gross margin, FY2025: 27.10%Operating margin, FY2021: 13.39%Operating margin, FY2022: -7.80%Operating margin, FY2023: -26.11%Operating margin, FY2024: -39.38%Operating margin, FY2025: -9.93%Net margin, FY2021: 8.03%Net margin, FY2022: -8.60%Net margin, FY2023: -30.59%Net margin, FY2024: -45.81%Net margin, FY2025: -18.77%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 53.43%. Gross margin FY2022 40.11%. Gross margin FY2023 38.41%. Gross margin FY2024 47.92%. Gross margin FY2025 27.10%. Operating margin FY2021 13.39%. Operating margin FY2022 -7.80%. Operating margin FY2023 -26.11%. Operating margin FY2024 -39.38%. Operating margin FY2025 -9.93%. Net margin FY2021 8.03%. Net margin FY2022 -8.60%. Net margin FY2023 -30.59%. Net margin FY2024 -45.81%. Net margin FY2025 -18.77%.

Income trends

Revenue

40.18M HKD+146.40%

Operating income

−3.99M HKD+37.84%

Net income

−7.54M HKD-0.95%
Income trends across reported periods57.75M HKD33.64M HKD9.53M HKD−14.58M HKDRevenue, FY2021: 51.73M HKDRevenue, FY2022: 35.49M HKDRevenue, FY2023: 27.97M HKDRevenue, FY2024: 16.31M HKDRevenue, FY2025: 40.18M HKDOperating income, FY2021: 6.93M HKDOperating income, FY2022: −2.77M HKDOperating income, FY2023: −7.3M HKDOperating income, FY2024: −6.42M HKDOperating income, FY2025: −3.99M HKDNet income, FY2021: 4.15M HKDNet income, FY2022: −3.05M HKDNet income, FY2023: −8.56M HKDNet income, FY2024: −7.47M HKDNet income, FY2025: −7.54M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 51.73M HKD. Revenue FY2022 35.49M HKD. Revenue FY2023 27.97M HKD. Revenue FY2024 16.31M HKD. Revenue FY2025 40.18M HKD. Operating income FY2021 6.93M HKD. Operating income FY2022 −2.77M HKD. Operating income FY2023 −7.3M HKD. Operating income FY2024 −6.42M HKD. Operating income FY2025 −3.99M HKD. Net income FY2021 4.15M HKD. Net income FY2022 −3.05M HKD. Net income FY2023 −8.56M HKD. Net income FY2024 −7.47M HKD. Net income FY2025 −7.54M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue40.18M HKD16.31M HKD27.97M HKD35.49M HKD51.73M HKD
Cost of goods sold29.29M HKD8.49M HKD17.23M HKD21.26M HKD24.09M HKD
Gross profit10.89M HKD7.81M HKD10.74M HKD14.24M HKD27.64M HKD
Selling, general, and administrative15.12M HKD14.82M HKD15.77M HKD16.9M HKD21.13M HKD
Operating expenses14.88M HKD14.24M HKD18.04M HKD17M HKD20.71M HKD
Interest income534K HKD472K HKD36K HKD38K HKD2K HKD
Interest expense10K HKD9K HKD12K HKD22K HKD1.2M HKD
Depreciation and amortization794K HKD1.23M HKD1.21M HKD920K HKD3.83M HKD
Operating income−3.99M HKD−6.42M HKD−7.3M HKD−2.77M HKD6.93M HKD
Net income−7.54M HKD−7.47M HKD−8.56M HKD−3.05M HKD4.15M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0-0.03-0.05-0.07Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 11, 2023: actual -0.006, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 10, 2024: actual -0.015, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 28, 2024: actual -0.029, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 20, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 22, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual -0.005, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -0.009, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -0.016, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates20.27M14.54M8.82M3.1MQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 11, 2023: actual 6.75M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 10, 2024: actual 5.95M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 28, 2024: actual 5.95M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 20, 2024: actual 3.65M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 22, 2024: actual 3.65M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 4.5M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 9.01M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 19.04M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Sep 2, 2021

1:5

Stock split

Effective Oct 22, 2019

1:50

Stock split

Effective Feb 13, 2019

1:50

Stock split

Effective Dec 13, 2016

1:10

Stock split

Effective Apr 11, 2016

1:8

Stock split

Effective Feb 10, 2011

1:50

8173.HK peers

Contemporary Amperex Technology Co., Limited logo

3750.HK

Contemporary Amperex Technology Co., Limited

HK$639

-2.07%

CITIC Limited logo

0267.HK

CITIC Limited

HK$13.06

-0.99%

COSCO SHIPPING Holdings Co., Ltd. logo

1919.HK

COSCO SHIPPING Holdings Co., Ltd.

HK$17.97

+0.11%

CK Hutchison Holdings Limited logo

0001.HK

CK Hutchison Holdings Limited

HK$69.90

-1.27%

Techtronic Industries Company Limited logo

0669.HK

Techtronic Industries Company Limited

HK$142.5

-0.49%

MTR Corporation Limited logo

0066.HK

MTR Corporation Limited

HK$33.74

-0.53%

Continue in GoAI

Research 8173.HK

research.disclaimer