Maxvalu Tokai Co.,Ltd. logo

Maxvalu Tokai Co.,Ltd.

8198.T

JPXConsumer DefensiveGrocery Stores

Latest quote

¥3,240

+¥10.00 · +0.31%

Aug 24, 2:40 PM JST

8198.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Maxvalu Tokai Co.,Ltd. operates a chain of supermarkets primarily focused on selling food items. The company also extends its operations to include an online grocery platform and Ion drip, a self-service drip coffee store. Established in 1930, the company was originally known as K.K. Wada Shoji before changing its name to Maxvalu Tokai Co.,Ltd. in 2002. Its headquarters are situated in Sunto, Japan.

Industry
Grocery Stores
Sector
Consumer Defensive
Headquarters
JP
CEO
Masaaki Tsukurimichi
Listed since
Jul 30, 2004
Employees
2,510

Market position

Day range

Current ¥3,240

52-week range

Current ¥3,240

Open
¥3,230
Previous close
¥3,230
Volume
23.5K
1.14× average
Average volume
20.62K
Average daily volume
Market cap
103.31B JPY
Beta
0.04
Market reference 1
50-day average
¥3,208.2
+0.99% above average
200-day average
¥3,501.98
-7.48% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
108.55B JPY
P/E (TTM)
10.46×
P/B (TTM)
1.08×
P/S (TTM)
0.27×
EV / EBITDA
5.81×
Earnings yield
8.54%
Free cash flow yield
10.97%
Dividend yield
2.62%

Profitability & efficiency

Gross margin
28.55%
Operating margin
3.44%
Net margin
2.57%
Return on equity
10.56%
Return on assets
6.72%
Return on invested capital
10.13%

Financial health

Debt / equity
0.05×
Current ratio
1.59×
Altman Z-score
4.75
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends32%21%10%-1%Gross margin, FY2021: 28.68%Gross margin, FY2022: 28.57%Gross margin, FY2023: 29.03%Gross margin, FY2024: 28.82%Gross margin, FY2025: 28.46%Operating margin, FY2021: 3.18%Operating margin, FY2022: 2.93%Operating margin, FY2023: 3.68%Operating margin, FY2024: 3.73%Operating margin, FY2025: 3.52%Net margin, FY2021: 2.14%Net margin, FY2022: 1.76%Net margin, FY2023: 2.27%Net margin, FY2024: 2.49%Net margin, FY2025: 2.66%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 28.68%. Gross margin FY2022 28.57%. Gross margin FY2023 29.03%. Gross margin FY2024 28.82%. Gross margin FY2025 28.46%. Operating margin FY2021 3.18%. Operating margin FY2022 2.93%. Operating margin FY2023 3.68%. Operating margin FY2024 3.73%. Operating margin FY2025 3.52%. Net margin FY2021 2.14%. Net margin FY2022 1.76%. Net margin FY2023 2.27%. Net margin FY2024 2.49%. Net margin FY2025 2.66%.

Income trends

Revenue

384.95B JPY+2.00%

Operating income

13.56B JPY-3.59%

Net income

10.25B JPY+9.18%
Income trends across reported periods422.83B JPY271.32B JPY119.8B JPY−31.71B JPYRevenue, FY2021: 354.91B JPYRevenue, FY2022: 351.11B JPYRevenue, FY2023: 366.74B JPYRevenue, FY2024: 377.42B JPYRevenue, FY2025: 384.95B JPYOperating income, FY2021: 11.3B JPYOperating income, FY2022: 10.3B JPYOperating income, FY2023: 13.48B JPYOperating income, FY2024: 14.06B JPYOperating income, FY2025: 13.56B JPYNet income, FY2021: 7.6B JPYNet income, FY2022: 6.17B JPYNet income, FY2023: 8.31B JPYNet income, FY2024: 9.39B JPYNet income, FY2025: 10.25B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 354.91B JPY. Revenue FY2022 351.11B JPY. Revenue FY2023 366.74B JPY. Revenue FY2024 377.42B JPY. Revenue FY2025 384.95B JPY. Operating income FY2021 11.3B JPY. Operating income FY2022 10.3B JPY. Operating income FY2023 13.48B JPY. Operating income FY2024 14.06B JPY. Operating income FY2025 13.56B JPY. Net income FY2021 7.6B JPY. Net income FY2022 6.17B JPY. Net income FY2023 8.31B JPY. Net income FY2024 9.39B JPY. Net income FY2025 10.25B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue384.95B JPY377.42B JPY366.74B JPY351.11B JPY354.91B JPY
Cost of goods sold275.39B JPY268.63B JPY260.29B JPY250.81B JPY253.1B JPY
Gross profit109.56B JPY108.79B JPY106.45B JPY100.3B JPY101.8B JPY
Selling, general, and administrative96B JPY94.73B JPY92.97B JPY90B JPY90.51B JPY
Operating expenses96B JPY94.73B JPY92.97B JPY90B JPY90.51B JPY
Interest income254M JPY99M JPY38M JPY43M JPY56M JPY
Interest expense170M JPY189M JPY157M JPY235M JPY247M JPY
Depreciation and amortization5.55B JPY5.13B JPY4.66B JPY4.93B JPY4.82B JPY
Operating income13.56B JPY14.06B JPY13.48B JPY10.3B JPY11.3B JPY
Net income10.25B JPY9.39B JPY8.31B JPY6.17B JPY7.6B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
51.19

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates119.6695.1570.6346.12Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 9, 2024: actual 68.44, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 53.61, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 114.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 63.01, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 114.59, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 53.73, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 90.12, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 51.19, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates101.98B97.37B92.76B88.15BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 9, 2024: actual 95.98B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 92.08B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 97.27B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 95.64B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 96.88B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 94.37B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 98.06B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 95.27B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥75.00

2025 complete year+56.3% since 2021

2026 partial: ¥85.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Feb 25, 2027

¥85.00

Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥85.00

Annual

Record Feb 28, 2026 · Payment May 7, 2026

Dividend

Ex-dividend Feb 27, 2025

¥75.00

Special

Record Feb 28, 2025 · Payment May 7, 2025

Dividend

Ex-dividend Feb 28, 2024

¥60.00

Annual

Record Feb 29, 2024 · Payment May 7, 2024

Dividend

Ex-dividend Feb 27, 2023

¥57.00

Annual

Record Feb 28, 2023 · Payment May 8, 2023

Dividend

Ex-dividend Feb 25, 2022

¥57.00

Annual

Record Feb 28, 2022 · Payment May 9, 2022

8198.T peers

ETFs holding 8198.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8198.T

research.disclaimer