Laox Co. Ltd. logo

Laox Co. Ltd.

8202.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥147

¥0.00 · 0.00%

Aug 24, 3:30 PM JST

8202.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Laox Co., Ltd. manages a prominent chain of general duty-free retail outlets across Japan. Beyond this core operation, the company diversifies its activities into several key divisions: inbound tourism, global trade, lifestyle and fashion, and entertainment. Its inbound segment caters to foreign visitors by offering a wide array of goods, including beauty products, household essentials, consumer electronics, and health supplements, while also running an e-commerce platform for domestic Japanese consumers. The global business unit focuses on international e-commerce and foreign trade, alongside maintaining a restaurant directory application specifically designed for travelers. Within the life and fashion sector, Laox produces and distributes women's footwear and gift merchandise, available both in physical boutiques and through online channels. The entertainment division oversees the running of dining establishments and leisure venues, orchestrates cultural events, undertakes the development of commercial properties, manages various events and enterprises within these facilities, and offers comprehensive real estate management services. Established in 1930, the company's headquarters are situated in Tokyo, Japan, and it operates as a subsidiary of Suning.Com Co., Ltd.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yiwen Luo
Listed since
Jan 4, 2001
Employees
969

Market position

Day range

Current ¥147

52-week range

Current ¥147

Open
¥147
Previous close
¥147
Volume
24.5K
0.3× average
Average volume
81.38K
Average daily volume
Market cap
13.44B JPY
Beta
-0.08
Market reference 1
50-day average
¥146.9
+0.07% above average
200-day average
¥150.57
-2.37% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
7.92B JPY
EV / EBITDA
8.31×
Earnings yield
-0.71%
Free cash flow yield
-6.11%

Profitability & efficiency

Return on equity
-0.44%
Return on assets
-0.23%
Return on invested capital
0.27%

Financial health

Current ratio
1.99×
Altman Z-score
2.67
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends39%21%3%-15%Gross margin, FY2021: 23.02%Gross margin, FY2022: 26.63%Gross margin, FY2023: 30.11%Gross margin, FY2024: 33.16%Gross margin, FY2025: 34.30%Operating margin, FY2021: -4.18%Operating margin, FY2022: 0.09%Operating margin, FY2023: 0.47%Operating margin, FY2024: 0.23%Operating margin, FY2025: 0.14%Net margin, FY2021: -10.43%Net margin, FY2022: 0.13%Net margin, FY2023: 3.39%Net margin, FY2024: 1.09%Net margin, FY2025: -0.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 23.02%. Gross margin FY2022 26.63%. Gross margin FY2023 30.11%. Gross margin FY2024 33.16%. Gross margin FY2025 34.30%. Operating margin FY2021 -4.18%. Operating margin FY2022 0.09%. Operating margin FY2023 0.47%. Operating margin FY2024 0.23%. Operating margin FY2025 0.14%. Net margin FY2021 -10.43%. Net margin FY2022 0.13%. Net margin FY2023 3.39%. Net margin FY2024 1.09%. Net margin FY2025 -0.17%.

Income trends

Revenue

57.54B JPY-6.47%

Operating income

79M JPY-44.37%

Net income

−99M JPY−769M JPY
Income trends across reported periods75.67B JPY45.57B JPY15.47B JPY−14.64B JPYRevenue, FY2021: 68.15B JPYRevenue, FY2022: 55.13B JPYRevenue, FY2023: 60.19B JPYRevenue, FY2024: 61.52B JPYRevenue, FY2025: 57.54B JPYOperating income, FY2021: −2.85B JPYOperating income, FY2022: 49M JPYOperating income, FY2023: 284M JPYOperating income, FY2024: 142M JPYOperating income, FY2025: 79M JPYNet income, FY2021: −7.11B JPYNet income, FY2022: 69M JPYNet income, FY2023: 2.04B JPYNet income, FY2024: 670M JPYNet income, FY2025: −99M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 68.15B JPY. Revenue FY2022 55.13B JPY. Revenue FY2023 60.19B JPY. Revenue FY2024 61.52B JPY. Revenue FY2025 57.54B JPY. Operating income FY2021 −2.85B JPY. Operating income FY2022 49M JPY. Operating income FY2023 284M JPY. Operating income FY2024 142M JPY. Operating income FY2025 79M JPY. Net income FY2021 −7.11B JPY. Net income FY2022 69M JPY. Net income FY2023 2.04B JPY. Net income FY2024 670M JPY. Net income FY2025 −99M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue57.54B JPY61.52B JPY60.19B JPY55.13B JPY68.15B JPY
Cost of goods sold37.8B JPY41.12B JPY42.06B JPY40.45B JPY52.46B JPY
Gross profit19.74B JPY20.4B JPY18.12B JPY14.68B JPY15.69B JPY
Selling, general, and administrative19.72B JPY20.26B JPY17.78B JPY14.63B JPY18.54B JPY
Operating expenses19.72B JPY20.26B JPY17.84B JPY14.63B JPY18.54B JPY
Interest income24M JPY20M JPY23M JPY19M JPY177M JPY
Interest expense9M JPY14M JPY13M JPY23M JPY89M JPY
Depreciation and amortization874M JPY858M JPY818M JPY1.03B JPY1.4B JPY
Operating income79M JPY142M JPY284M JPY49M JPY−2.85B JPY
Net income−99M JPY670M JPY2.04B JPY69M JPY−7.11B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-2.11

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates17.676.52-4.64-15.79Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual -3.96, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 12.27, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual -13.48, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual -2.18, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -0.788, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 15.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual -8.66, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -2.11, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates19.23B16.11B12.98B9.86BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 15.28B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 18.49B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 11.48B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 13.34B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 14.65B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 18.07B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 10.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 13.31B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥3.00

2025 complete year-94.0% since 2004

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥4.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥3.00

Annual

Record Dec 31, 2025 · Payment Mar 13, 2026

Dividend

Ex-dividend Dec 27, 2024

¥2.00

Annual

Record Dec 31, 2024 · Payment Mar 14, 2025

Dividend

Ex-dividend Mar 28, 2005

¥5.00

Annual

Dividend

Ex-dividend Mar 26, 2004

¥5.00

Annual

8202.T peers

Continue in GoAI

Research 8202.T

research.disclaimer