Mr Max Holdings Ltd. logo

Mr Max Holdings Ltd.

8203.T

JPXConsumer DefensiveDiscount Stores

Latest quote

¥790

−¥4.00 · -0.50%

Aug 24, 3:30 PM JST

8203.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MrMax Holdings Ltd. operates a chain of discount retail stores across Japan. These stores offer an extensive array of products, from home appliances, groceries, and household necessities to beauty and healthcare items, clothing, stationery, toys, pet supplies, interior furnishings, outdoor gear, automotive accessories, and gardening equipment. The company runs 56 physical outlets and also provides shopping through its online platform. Established in Fukuoka, Japan, in 1925, the company was known as Mr Max Corporation until September 2017, when it officially adopted its current name, MrMax Holdings Ltd.

Industry
Discount Stores
Sector
Consumer Defensive
Headquarters
JP
CEO
Yoshiaki Hirano
Listed since
Jan 1, 2001
Employees
719

Market position

Day range

Current ¥790

52-week range

Current ¥790

Open
¥790
Previous close
¥794
Volume
45.6K
0.58× average
Average volume
79.24K
Average daily volume
Market cap
26.33B JPY
Beta
0.08
Market reference 1
50-day average
¥774.12
+2.05% above average
200-day average
¥766.48
+3.07% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
46.55B JPY
P/E (TTM)
9.08×
P/B (TTM)
0.69×
P/S (TTM)
0.17×
EV / EBITDA
6.22×
Earnings yield
10.24%
Free cash flow yield
-0.53%
Dividend yield
3.42%

Profitability & efficiency

Gross margin
25.03%
Operating margin
3.17%
Net margin
1.92%
Return on equity
7.08%
Return on assets
3.13%
Return on invested capital
4.53%

Financial health

Debt / equity
0.57×
Current ratio
0.72×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends28%18%9%-1%Gross margin, FY2021: 25.37%Gross margin, FY2022: 25.60%Gross margin, FY2023: 24.70%Gross margin, FY2024: 24.89%Gross margin, FY2025: 24.84%Operating margin, FY2021: 3.59%Operating margin, FY2022: 3.65%Operating margin, FY2023: 2.33%Operating margin, FY2024: 2.80%Operating margin, FY2025: 3.01%Net margin, FY2021: 2.29%Net margin, FY2022: 2.70%Net margin, FY2023: 1.89%Net margin, FY2024: 1.81%Net margin, FY2025: 1.84%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.37%. Gross margin FY2022 25.60%. Gross margin FY2023 24.70%. Gross margin FY2024 24.89%. Gross margin FY2025 24.84%. Operating margin FY2021 3.59%. Operating margin FY2022 3.65%. Operating margin FY2023 2.33%. Operating margin FY2024 2.80%. Operating margin FY2025 3.01%. Net margin FY2021 2.29%. Net margin FY2022 2.70%. Net margin FY2023 1.89%. Net margin FY2024 1.81%. Net margin FY2025 1.84%.

Income trends

Revenue

147.68B JPY+8.14%

Operating income

4.45B JPY+16.24%

Net income

2.72B JPY+9.61%
Income trends across reported periods162.21B JPY104.11B JPY46.02B JPY−12.08B JPYRevenue, FY2021: 124.83B JPYRevenue, FY2022: 126.9B JPYRevenue, FY2023: 129.57B JPYRevenue, FY2024: 136.57B JPYRevenue, FY2025: 147.68B JPYOperating income, FY2021: 4.49B JPYOperating income, FY2022: 4.63B JPYOperating income, FY2023: 3.02B JPYOperating income, FY2024: 3.82B JPYOperating income, FY2025: 4.45B JPYNet income, FY2021: 2.85B JPYNet income, FY2022: 3.43B JPYNet income, FY2023: 2.44B JPYNet income, FY2024: 2.48B JPYNet income, FY2025: 2.72B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 124.83B JPY. Revenue FY2022 126.9B JPY. Revenue FY2023 129.57B JPY. Revenue FY2024 136.57B JPY. Revenue FY2025 147.68B JPY. Operating income FY2021 4.49B JPY. Operating income FY2022 4.63B JPY. Operating income FY2023 3.02B JPY. Operating income FY2024 3.82B JPY. Operating income FY2025 4.45B JPY. Net income FY2021 2.85B JPY. Net income FY2022 3.43B JPY. Net income FY2023 2.44B JPY. Net income FY2024 2.48B JPY. Net income FY2025 2.72B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue147.68B JPY136.57B JPY129.57B JPY126.9B JPY124.83B JPY
Cost of goods sold111B JPY102.57B JPY97.56B JPY94.42B JPY93.16B JPY
Gross profit36.69B JPY34B JPY32.01B JPY32.48B JPY31.67B JPY
Selling, general, and administrative32.24B JPY30.17B JPY28.98B JPY27.85B JPY27.15B JPY
Operating expenses32.24B JPY30.17B JPY28.98B JPY27.85B JPY27.18B JPY
Interest income21M JPY21M JPY23M JPY27M JPY32M JPY
Interest expense169M JPY131M JPY140M JPY168M JPY214M JPY
Depreciation and amortization3.04B JPY2.69B JPY2.58B JPY2.39B JPY2.34B JPY
Operating income4.45B JPY3.82B JPY3.02B JPY4.63B JPY4.49B JPY
Net income2.72B JPY2.48B JPY2.44B JPY3.43B JPY2.85B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
31.12

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.9625.2117.479.72Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 27.46, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 12.71, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 17.99, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 25.53, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 31.36, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 13.29, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 11.32, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 9, 2026: actual 31.12, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates41.66B37.97B34.28B30.6BQ4 '24BeatQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ3 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Oct 10, 2024: actual 36.98B JPY, estimate 32.2B JPY, surprise +14.86%, Beat. Q1 2025, reported Jan 10, 2025: actual 32.7B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 34.68B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 34.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 40.06B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 36.09B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 36.82B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 9, 2026: actual 38.22B JPY, estimate —, surprise —, Comparison unavailable.

8203.T peers

ETFs holding 8203.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8203.T

research.disclaimer