GoAI
Get started
Ten Allied Co.,Ltd. logo

Ten Allied Co.,Ltd.

8207.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥298

+¥2.00 · +0.68%

Aug 24, 11:30 AM JST

8207.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Ten Allied Co.,Ltd. is a Japanese firm specializing in the food service sector, managing around 120 dining and drinking establishments under its Tengu brand across the country. Established in 1969, the enterprise was initially named Tengu Chain Co., Ltd. before officially adopting its current name, Ten Allied Co., Ltd., in 1977. Its primary corporate base is situated in Tokyo, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Kenta Iida
Listed since
Jan 4, 2001
Employees
252

Market position

Day range

Current ¥298

52-week range

Current ¥298

Open
¥297
Previous close
¥296
Volume
14K
0.7× average
Average volume
20.12K
Average daily volume
Market cap
11.93B JPY
Beta
0.39
Market reference 1
50-day average
¥290.36
+2.63% above average
200-day average
¥287.7
+3.58% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
10.48B JPY
P/E (TTM)
-22.06×
P/B (TTM)
4.48×
P/S (TTM)
0.98×
EV / EBITDA
-133.89×
Earnings yield
-4.02%
Free cash flow yield
-1.66%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
69.79%
Operating margin
-1.67%
Net margin
-4.45%
Return on equity
-16.90%
Return on assets
-6.82%
Return on invested capital
-2.15%

Financial health

Debt / equity
0.5×
Current ratio
1.29×
Altman Z-score
1.43
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends84%30%-24%-78%Gross margin, FY2021: 60.46%Gross margin, FY2022: 66.50%Gross margin, FY2023: 69.75%Gross margin, FY2024: 70.02%Gross margin, FY2025: 68.27%Operating margin, FY2021: -64.78%Operating margin, FY2022: -13.92%Operating margin, FY2023: 1.59%Operating margin, FY2024: 2.01%Operating margin, FY2025: -1.00%Net margin, FY2021: -7.04%Net margin, FY2022: -12.09%Net margin, FY2023: 0.25%Net margin, FY2024: 1.22%Net margin, FY2025: -3.83%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 60.46%. Gross margin FY2022 66.50%. Gross margin FY2023 69.75%. Gross margin FY2024 70.02%. Gross margin FY2025 68.27%. Operating margin FY2021 -64.78%. Operating margin FY2022 -13.92%. Operating margin FY2023 1.59%. Operating margin FY2024 2.01%. Operating margin FY2025 -1.00%. Net margin FY2021 -7.04%. Net margin FY2022 -12.09%. Net margin FY2023 0.25%. Net margin FY2024 1.22%. Net margin FY2025 -3.83%.

Income trends

Revenue

12.09B JPY+1.73%

Operating income

−120.68M JPY−359.72M JPY

Net income

−462.8M JPY−608.29M JPY
Income trends across reported periods13.62B JPY7.53B JPY1.44B JPY−4.65B JPYRevenue, FY2021: 4.82B JPYRevenue, FY2022: 9.49B JPYRevenue, FY2023: 11.15B JPYRevenue, FY2024: 11.89B JPYRevenue, FY2025: 12.09B JPYOperating income, FY2021: −3.12B JPYOperating income, FY2022: −1.32B JPYOperating income, FY2023: 176.89M JPYOperating income, FY2024: 239.04M JPYOperating income, FY2025: −120.68M JPYNet income, FY2021: −339.75M JPYNet income, FY2022: −1.15B JPYNet income, FY2023: 27.65M JPYNet income, FY2024: 145.49M JPYNet income, FY2025: −462.8M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.82B JPY. Revenue FY2022 9.49B JPY. Revenue FY2023 11.15B JPY. Revenue FY2024 11.89B JPY. Revenue FY2025 12.09B JPY. Operating income FY2021 −3.12B JPY. Operating income FY2022 −1.32B JPY. Operating income FY2023 176.89M JPY. Operating income FY2024 239.04M JPY. Operating income FY2025 −120.68M JPY. Net income FY2021 −339.75M JPY. Net income FY2022 −1.15B JPY. Net income FY2023 27.65M JPY. Net income FY2024 145.49M JPY. Net income FY2025 −462.8M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue12.09B JPY11.89B JPY11.15B JPY9.49B JPY4.82B JPY
Cost of goods sold3.84B JPY3.56B JPY3.37B JPY3.18B JPY1.91B JPY
Gross profit8.26B JPY8.32B JPY7.77B JPY6.31B JPY2.92B JPY
Selling, general, and administrative8.36B JPY8.07B JPY7.58B JPY7.62B JPY6.03B JPY
Operating expenses8.38B JPY8.08B JPY7.6B JPY7.63B JPY6.04B JPY
Interest income4.16M JPY1.31M JPY29K JPY23K JPY15K JPY
Interest expense34.09M JPY42.12M JPY39.72M JPY43.51M JPY37.78M JPY
Depreciation and amortization298.04M JPY252.63M JPY249.27M JPY353.61M JPY358.21M JPY
Operating income−120.68M JPY239.04M JPY176.89M JPY−1.32B JPY−3.12B JPY
Net income−462.8M JPY145.49M JPY27.65M JPY−1.15B JPY−339.75M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-1.92

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates4.06-1.13-6.32-11.51Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 0.27, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 2.99, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual -1, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -0.02, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual -1.67, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 0.52, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual -10.44, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual -1.92, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.2B3.06B2.92B2.78BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 2.91B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 3.04B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 2.99B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 3.04B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 2.97B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 3.07B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 3.01B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 3.07B JPY, estimate —, surprise —, Comparison unavailable.

8207.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

ETFs holding 8207.T

Funds reporting this stock among their holdings, ordered by reported position size.

Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
10.82K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%

Continue in GoAI

Research 8207.T

research.disclaimer