Basetrophy Group Holdings Limited logo

Basetrophy Group Holdings Limited

8460.HK

HKSEIndustrialsEngineering & Construction

Latest quote

HK$0.40

−HK$0.01 · -2.41%

Aug 24, 2:35 PM HKT

8460.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Basetrophy Group Holdings Limited is an investment holding entity that primarily functions as a substructure subcontractor throughout Hong Kong. The company's diverse service portfolio encompasses various foundation works, including excavation and lateral support, a range of piling techniques such as sheet, pipe, pre-boring, pre-bored H, mini, and bored piling, alongside site preparation and other geotechnical engineering solutions like slope stabilization and shotcreting. Founded in 2003, its principal office is located in San Po Kong, Hong Kong. Basetrophy Group Holdings Limited is a subsidiary of Brightly Ahead Limited.

Industry
Engineering & Construction
Sector
Industrials
Headquarters
HK
CEO
Chung Lau
Listed since
Jun 28, 2017
Employees
14

Market position

Volume
235K
0.13× average
Average volume
1.83M
Average daily volume
Market cap
89.86M HKD
Beta
-0.63
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
482.32M HKD
P/E (TTM)
-8.94×
P/B (TTM)
1.48×
P/S (TTM)
1.38×
EV / EBITDA
-51.75×
Earnings yield
-1.28%
Free cash flow yield
-0.56%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
1.51%
Operating margin
-26.01%
Net margin
-18.40%
Return on equity
-10.62%
Return on assets
-6.37%
Return on invested capital
-20.21%

Financial health

Debt / equity
0.05×
Current ratio
2.34×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends23%6%-12%-30%Gross margin, FY2021: 12.29%Gross margin, FY2022: 18.81%Gross margin, FY2023: 13.69%Gross margin, FY2024: 0.29%Gross margin, FY2025: 1.98%Operating margin, FY2021: 2.21%Operating margin, FY2022: -9.22%Operating margin, FY2023: -20.03%Operating margin, FY2024: -2.22%Operating margin, FY2025: -25.26%Net margin, FY2021: 0.66%Net margin, FY2022: -7.54%Net margin, FY2023: -20.35%Net margin, FY2024: -4.31%Net margin, FY2025: -12.90%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 12.29%. Gross margin FY2022 18.81%. Gross margin FY2023 13.69%. Gross margin FY2024 0.29%. Gross margin FY2025 1.98%. Operating margin FY2021 2.21%. Operating margin FY2022 -9.22%. Operating margin FY2023 -20.03%. Operating margin FY2024 -2.22%. Operating margin FY2025 -25.26%. Net margin FY2021 0.66%. Net margin FY2022 -7.54%. Net margin FY2023 -20.35%. Net margin FY2024 -4.31%. Net margin FY2025 -12.90%.

Income trends

Revenue

49.7M HKD-49.78%

Operating income

−12.56M HKD-470.94%

Net income

−6.41M HKD-50.19%
Income trends across reported periods110.85M HKD63.35M HKD15.85M HKD−31.65M HKDRevenue, FY2021: 88.81M HKDRevenue, FY2022: 86.48M HKDRevenue, FY2023: 97.15M HKDRevenue, FY2024: 98.97M HKDRevenue, FY2025: 49.7M HKDOperating income, FY2021: 1.96M HKDOperating income, FY2022: −7.97M HKDOperating income, FY2023: −19.46M HKDOperating income, FY2024: −2.2M HKDOperating income, FY2025: −12.56M HKDNet income, FY2021: 586K HKDNet income, FY2022: −6.52M HKDNet income, FY2023: −19.77M HKDNet income, FY2024: −4.27M HKDNet income, FY2025: −6.41M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 88.81M HKD. Revenue FY2022 86.48M HKD. Revenue FY2023 97.15M HKD. Revenue FY2024 98.97M HKD. Revenue FY2025 49.7M HKD. Operating income FY2021 1.96M HKD. Operating income FY2022 −7.97M HKD. Operating income FY2023 −19.46M HKD. Operating income FY2024 −2.2M HKD. Operating income FY2025 −12.56M HKD. Net income FY2021 586K HKD. Net income FY2022 −6.52M HKD. Net income FY2023 −19.77M HKD. Net income FY2024 −4.27M HKD. Net income FY2025 −6.41M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue49.7M HKD98.97M HKD97.15M HKD86.48M HKD88.81M HKD
Cost of goods sold48.72M HKD98.68M HKD83.85M HKD70.22M HKD77.9M HKD
Gross profit983K HKD290K HKD13.3M HKD16.26M HKD10.91M HKD
Selling, general, and administrative8.09M HKD14.6M HKD10.42M HKD7.01M HKD5.93M HKD
Operating expenses13.54M HKD2.49M HKD32.78M HKD22.74M HKD8.95M HKD
Interest income1K HKD1K HKD
Interest expense493K HKD1.36M HKD1.62M HKD563K HKD826K HKD
Depreciation and amortization3.24M HKD3.59M HKD5.05M HKD2.93M HKD5.07M HKD
Operating income−12.56M HKD−2.2M HKD−19.46M HKD−7.97M HKD1.96M HKD
Net income−6.41M HKD−4.27M HKD−19.77M HKD−6.52M HKD586K HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.04-0.04-0.13-0.21Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported May 16, 2023: actual 0, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 14, 2023: actual -0.001, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 15, 2023: actual 0.001, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 29, 2024: actual -0.172, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 17, 2024: actual -0.012, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 31, 2024: actual -0.012, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 16, 2024: actual -0.003, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 0.002, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates57.26M40.9M24.54M8.19MQ2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported May 16, 2023: actual 14.23M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 14, 2023: actual 29.19M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 15, 2023: actual 19.38M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 29, 2024: actual 53.73M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 17, 2024: actual 29.32M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 31, 2024: actual 29.32M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 16, 2024: actual 20.17M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 9.63M HKD, estimate —, surprise —, Comparison unavailable.

8460.HK peers

Continue in GoAI

Research 8460.HK

research.disclaimer