Wan Leader International Limited logo

Wan Leader International Limited

8482.HK

HKSEIndustrialsIntegrated Freight & Logistics

Latest quote

HK$0.131

−HK$0.017 · -11.49%

Aug 21, 3:55 PM HKT

8482.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Operating as an investment holding company, Wan Leader International Limited provides diverse logistics services throughout Hong Kong, mainland China, Taiwan, and Vietnam. Its core offerings feature extensive freight forwarding, including both air and ocean cargo, alongside various associated logistical provisions. Furthermore, the company manages an e-commerce platform via an entrusted service model and offers human resources assistance tailored for blue-collar employees. Founded in 2017, Wan Leader International Limited maintains its principal office in Kwai Chung, Hong Kong.

Industry
Integrated Freight & Logistics
Sector
Industrials
Headquarters
HK
CEO
Hak Yu Loy
Listed since
Sep 5, 2018
Employees
17

Market position

Volume
189K
0.72× average
Average volume
263.61K
Average daily volume
Market cap
23.54M HKD
Beta
0.4
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
14.64M HKD
P/E (TTM)
-1.22×
P/B (TTM)
0.92×
P/S (TTM)
0.1×
EV / EBITDA
-1.19×
Earnings yield
-66.05%
Free cash flow yield
0.00%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
2.40%
Operating margin
-6.43%
Net margin
-7.10%
Return on equity
-56.65%
Return on assets
-25.71%
Return on invested capital
-49.85%

Financial health

Debt / equity
Current ratio
1.83×
Altman Z-score
1.93
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends9%-0%-9%-18%Gross margin, FY2021: 6.65%Gross margin, FY2022: 1.21%Gross margin, FY2023: 2.48%Gross margin, FY2024: 1.41%Gross margin, FY2025: 2.49%Operating margin, FY2021: 1.72%Operating margin, FY2022: -12.22%Operating margin, FY2023: -13.37%Operating margin, FY2024: -15.39%Operating margin, FY2025: -6.79%Net margin, FY2021: 1.37%Net margin, FY2022: -12.94%Net margin, FY2023: -13.18%Net margin, FY2024: -16.00%Net margin, FY2025: -7.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 6.65%. Gross margin FY2022 1.21%. Gross margin FY2023 2.48%. Gross margin FY2024 1.41%. Gross margin FY2025 2.49%. Operating margin FY2021 1.72%. Operating margin FY2022 -12.22%. Operating margin FY2023 -13.37%. Operating margin FY2024 -15.39%. Operating margin FY2025 -6.79%. Net margin FY2021 1.37%. Net margin FY2022 -12.94%. Net margin FY2023 -13.18%. Net margin FY2024 -16.00%. Net margin FY2025 -7.52%.

Income trends

Revenue

189.92M HKD+20.52%

Operating income

−12.9M HKD+46.83%

Net income

−14.29M HKD+43.34%
Income trends across reported periods744.12M HKD463.8M HKD183.47M HKD−96.85M HKDRevenue, FY2021: 674.04M HKDRevenue, FY2022: 206.94M HKDRevenue, FY2023: 187.19M HKDRevenue, FY2024: 157.58M HKDRevenue, FY2025: 189.92M HKDOperating income, FY2021: 11.59M HKDOperating income, FY2022: −25.29M HKDOperating income, FY2023: −25.03M HKDOperating income, FY2024: −24.26M HKDOperating income, FY2025: −12.9M HKDNet income, FY2021: 9.24M HKDNet income, FY2022: −26.77M HKDNet income, FY2023: −24.67M HKDNet income, FY2024: −25.21M HKDNet income, FY2025: −14.29M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 674.04M HKD. Revenue FY2022 206.94M HKD. Revenue FY2023 187.19M HKD. Revenue FY2024 157.58M HKD. Revenue FY2025 189.92M HKD. Operating income FY2021 11.59M HKD. Operating income FY2022 −25.29M HKD. Operating income FY2023 −25.03M HKD. Operating income FY2024 −24.26M HKD. Operating income FY2025 −12.9M HKD. Net income FY2021 9.24M HKD. Net income FY2022 −26.77M HKD. Net income FY2023 −24.67M HKD. Net income FY2024 −25.21M HKD. Net income FY2025 −14.29M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue189.92M HKD157.58M HKD187.19M HKD206.94M HKD674.04M HKD
Cost of goods sold185.19M HKD155.36M HKD182.56M HKD204.44M HKD629.2M HKD
Gross profit4.74M HKD2.22M HKD4.64M HKD2.5M HKD44.84M HKD
Selling, general, and administrative17.47M HKD26.48M HKD29.67M HKD27.79M HKD33.12M HKD
Operating expenses17.63M HKD26.48M HKD29.67M HKD27.79M HKD33.42M HKD
Interest income9K HKD75K HKD221K HKD97K HKD20K HKD
Interest expense1.41M HKD1.36M HKD101K HKD162K HKD185K HKD
Depreciation and amortization621K HKD1.35M HKD1.79M HKD1.26M HKD1.74M HKD
Operating income−12.9M HKD−24.26M HKD−25.03M HKD−25.29M HKD11.59M HKD
Net income−14.29M HKD−25.21M HKD−24.67M HKD−26.77M HKD9.24M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.05

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.03-0.06-0.09-0.12Q4 '23Q1 '24Q2 '24Q2 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 14, 2023: actual -0.061, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 16, 2024: actual -0.043, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 29, 2024: actual -0.042, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 30, 2024: actual -0.062, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual -0.062, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -0.039, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -0.077, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -0.052, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates81.66M66.48M51.3M36.12MQ4 '23Q1 '24Q2 '24Q2 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 14, 2023: actual 46.16M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 16, 2024: actual 51.66M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 29, 2024: actual 51.66M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 30, 2024: actual 39.53M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 39.53M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 39.26M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 78.52M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 75.55M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Jan 17, 2025

1:10

Stock split

Effective Oct 31, 2024

1:20

8482.HK peers

Continue in GoAI

Research 8482.HK

research.disclaimer