GoAI
Get started
Heiwa Real Estate Co., Ltd. logo

Heiwa Real Estate Co., Ltd.

8803.T

JPXReal EstateReal Estate - Diversified

Open in GoAI

Latest quote

¥2,409

+¥19.00 · +0.79%

Aug 25, 10:12 AM JSTData delayed

8803.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Heiwa Real Estate Co., Ltd. is a Japanese firm primarily involved in the real estate sector, operating through two main divisions: its Building Business and Asset Management Business. The company's property activities encompass the development, leasing, management, and sale of a varied portfolio, including facilities for stock exchanges, corporate offices, commercial centers, and residential properties. Furthermore, it offers comprehensive property management and real estate brokerage services. Established in 1947, the company maintains its headquarters in Tokyo, Japan.

Industry
Real Estate - Diversified
Sector
Real Estate
Headquarters
JP
CEO
Kiyoyuki Tsuchimoto
Listed since
Jul 15, 1947
Employees
265

Market position

Day range

Current ¥2,409

52-week range

Current ¥2,409

Open
¥2,400
Previous close
¥2,390
Volume
42.7K
0.23× average
Average volume
186.5K
Average daily volume
Market cap
159.16B JPY
Beta
0.38
Market reference 1
50-day average
¥2,361.28
+2.02% above average
200-day average
¥2,355.81
+2.26% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
395.73B JPY
EV / EBITDA
16.3×
Earnings yield
6.86%
Free cash flow yield
-2.99%

Profitability & efficiency

Return on equity
8.70%
Return on assets
2.44%
Return on invested capital
2.32%

Financial health

Current ratio
1.12×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%34%23%12%Gross margin, FY2021: 21.23%Gross margin, FY2022: 23.84%Gross margin, FY2023: 28.77%Gross margin, FY2024: 31.77%Gross margin, FY2025: 41.92%Operating margin, FY2021: 21.82%Operating margin, FY2022: 24.22%Operating margin, FY2023: 29.31%Operating margin, FY2024: 31.37%Operating margin, FY2025: 29.71%Net margin, FY2021: 15.06%Net margin, FY2022: 20.52%Net margin, FY2023: 19.02%Net margin, FY2024: 22.73%Net margin, FY2025: 21.69%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.23%. Gross margin FY2022 23.84%. Gross margin FY2023 28.77%. Gross margin FY2024 31.77%. Gross margin FY2025 41.92%. Operating margin FY2021 21.82%. Operating margin FY2022 24.22%. Operating margin FY2023 29.31%. Operating margin FY2024 31.37%. Operating margin FY2025 29.71%. Net margin FY2021 15.06%. Net margin FY2022 20.52%. Net margin FY2023 19.02%. Net margin FY2024 22.73%. Net margin FY2025 21.69%.

Income trends

Revenue

50.86B JPY+20.87%

Operating income

15.11B JPY+14.50%

Net income

11.03B JPY+15.34%
Income trends across reported periods62.75B JPY43.01B JPY23.26B JPY3.51B JPYRevenue, FY2021: 57.82B JPYRevenue, FY2022: 44.52B JPYRevenue, FY2023: 44.43B JPYRevenue, FY2024: 42.08B JPYRevenue, FY2025: 50.86B JPYOperating income, FY2021: 12.62B JPYOperating income, FY2022: 10.79B JPYOperating income, FY2023: 13.02B JPYOperating income, FY2024: 13.2B JPYOperating income, FY2025: 15.11B JPYNet income, FY2021: 8.71B JPYNet income, FY2022: 9.14B JPYNet income, FY2023: 8.45B JPYNet income, FY2024: 9.57B JPYNet income, FY2025: 11.03B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 57.82B JPY. Revenue FY2022 44.52B JPY. Revenue FY2023 44.43B JPY. Revenue FY2024 42.08B JPY. Revenue FY2025 50.86B JPY. Operating income FY2021 12.62B JPY. Operating income FY2022 10.79B JPY. Operating income FY2023 13.02B JPY. Operating income FY2024 13.2B JPY. Operating income FY2025 15.11B JPY. Net income FY2021 8.71B JPY. Net income FY2022 9.14B JPY. Net income FY2023 8.45B JPY. Net income FY2024 9.57B JPY. Net income FY2025 11.03B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue50.86B JPY42.08B JPY44.43B JPY44.52B JPY57.82B JPY
Cost of goods sold29.54B JPY28.71B JPY31.65B JPY33.91B JPY45.54B JPY
Gross profit21.32B JPY13.37B JPY12.79B JPY10.61B JPY12.27B JPY
Operating expenses6.21B JPY172M JPY−238M JPY−173M JPY−342M JPY
Interest income79M JPY18M JPY17M JPY6M JPY5M JPY
Interest expense2.55B JPY1.94B JPY1.71B JPY1.54B JPY1.47B JPY
Depreciation and amortization5.83B JPY5.68B JPY5.79B JPY5.67B JPY5.42B JPY
Operating income15.11B JPY13.2B JPY13.02B JPY10.79B JPY12.62B JPY
Net income11.03B JPY9.57B JPY8.45B JPY9.14B JPY8.71B JPY

Company facts updated Aug 25, 2026.

Earnings

EPS beat rate
80%
8 beats, 2 misses, 0 met estimates
Average EPS surprise
+24.24%
10 comparable reports
Latest EPS result
24.49
Estimate 24.1 · Beat by 1.62%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates77.2757.9238.5719.23Q1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 31, 2025: actual 22.62, estimate 57.1, surprise -60.39%, Miss. Q2 2025, reported Apr 30, 2025: actual 68.76, estimate 64.55, surprise +6.52%, Beat. Q3 2025, reported Jul 31, 2025: actual 33.83, estimate 28.45, surprise +18.91%, Beat. Q4 2025, reported Oct 31, 2025: actual 31.26, estimate 25.3, surprise +23.56%, Beat. Q1 2026, reported Jan 30, 2026: actual 27.32, estimate 26.2, surprise +4.27%, Beat. Q2 2026, reported Apr 30, 2026: actual 73.22, estimate 62.7, surprise +16.78%, Beat. Q3 2026, reported Jul 31, 2026: actual 24.49, estimate 24.1, surprise +1.62%, Beat. Q4 2026, reported Nov 4, 2026: actual —, estimate 58.9, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates18.87B15.05B11.22B7.39BQ1 '25MetQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 31, 2025: actual 8.19B JPY, estimate 8.19B JPY, surprise 0.00%, Met estimate. Q2 2025, reported Apr 30, 2025: actual 15.13B JPY, estimate 14.85B JPY, surprise +1.85%, Beat. Q3 2025, reported Jul 31, 2025: actual 13.12B JPY, estimate 11B JPY, surprise +19.30%, Beat. Q4 2025, reported Oct 31, 2025: actual 8.7B JPY, estimate 8.43B JPY, surprise +3.20%, Beat. Q1 2026, reported Jan 30, 2026: actual 10.95B JPY, estimate 10.58B JPY, surprise +3.52%, Beat. Q2 2026, reported Apr 30, 2026: actual 18.08B JPY, estimate 17.83B JPY, surprise +1.43%, Beat. Q3 2026, reported Jul 31, 2026: actual 11.02B JPY, estimate 11.34B JPY, surprise -2.81%, Miss. Q4 2026, reported Nov 4, 2026: actual —, estimate 16.98B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥90.50

2025 complete year+110.5% since 2021

2026 partial: ¥62.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥44.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥59.00

Special

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥62.00

Special

Record Mar 31, 2026 · Payment Jun 3, 2026

Dividend

Ex-dividend Sep 29, 2025

¥36.00

Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥109

Special

Record Mar 31, 2025 · Payment Jun 2, 2025

Dividend

Ex-dividend Sep 27, 2024

¥63.00

Annual

Record Sep 30, 2024 · Payment Dec 2, 2024

8803.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,732

+0.43%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,511.5

-0.10%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,378

-0.27%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,713

+0.28%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,804.5

+0.39%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥129,800

-0.31%

ETFs holding 8803.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
226.81M
Weight
0.01%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.3-0.10%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
8.76M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.20-0.58%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
5.83M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.06-0.49%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
4.81M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.67-0.18%
Vanguard Global ex-U.S. Real Estate ETF logoVanguard Global ex-U.S. Real Estate ETFVNQI
Market value
2.4M
Weight
0.06%
AUM
3.9B USD
Expense ratio
0.12%
Price / 1D
$45.80+0.20%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
2.14M
Weight
0.01%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$158.95-0.69%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
2.06M
Weight
0.02%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.50-0.12%
iShares Core MSCI Total International Stock ETF logoiShares Core MSCI Total International Stock ETFIXUS
Market value
1.85M
Weight
0.00%
AUM
60.91B USD
Expense ratio
0.07%
Price / 1D
$97.40-0.56%

Continue in GoAI

Research 8803.T

research.disclaimer