GoAI
Get started
Tokyo Tatemono Co., Ltd. logo

Tokyo Tatemono Co., Ltd.

8804.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥3,426

+¥15.00 · +0.44%

Aug 24, 3:30 PM JST

8804.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP

Market position

Day range

Current ¥3,426

52-week range

Current ¥3,426

Open
¥3,413
Previous close
¥3,411
Volume
610.3K
Market cap
711.3B JPY
50-day average
¥3,364.94
+1.81% above average
200-day average
¥3,536.38
-3.12% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.93T JPY
P/E (TTM)
11.53×
P/B (TTM)
1.17×
P/S (TTM)
1.55×
EV / EBITDA
15.05×
Earnings yield
7.98%
Free cash flow yield
-3.60%
Dividend yield
3.44%

Profitability & efficiency

Gross margin
26.44%
Operating margin
22.07%
Net margin
13.41%
Return on equity
9.96%
Return on assets
2.59%
Return on invested capital
2.85%

Financial health

Debt / equity
2.53×
Current ratio
2.42×
Altman Z-score
0.73
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends26%20%15%9%Gross margin, FY2021: 21.64%Gross margin, FY2022: 23.54%Gross margin, FY2023: 23.52%Gross margin, FY2024: 22.43%Gross margin, FY2025: 24.87%Operating margin, FY2021: 17.26%Operating margin, FY2022: 18.43%Operating margin, FY2023: 18.76%Operating margin, FY2024: 17.18%Operating margin, FY2025: 20.23%Net margin, FY2021: 10.27%Net margin, FY2022: 12.31%Net margin, FY2023: 11.99%Net margin, FY2024: 14.21%Net margin, FY2025: 12.41%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.64%. Gross margin FY2022 23.54%. Gross margin FY2023 23.52%. Gross margin FY2024 22.43%. Gross margin FY2025 24.87%. Operating margin FY2021 17.26%. Operating margin FY2022 18.43%. Operating margin FY2023 18.76%. Operating margin FY2024 17.18%. Operating margin FY2025 20.23%. Net margin FY2021 10.27%. Net margin FY2022 12.31%. Net margin FY2023 11.99%. Net margin FY2024 14.21%. Net margin FY2025 12.41%.

Income trends

Revenue

474.59B JPY+2.34%

Operating income

96.01B JPY+20.50%

Net income

58.88B JPY-10.63%
Income trends across reported periods518.55B JPY342.7B JPY166.85B JPY−9B JPYRevenue, FY2021: 340.48B JPYRevenue, FY2022: 349.94B JPYRevenue, FY2023: 375.95B JPYRevenue, FY2024: 463.72B JPYRevenue, FY2025: 474.59B JPYOperating income, FY2021: 58.76B JPYOperating income, FY2022: 64.48B JPYOperating income, FY2023: 70.51B JPYOperating income, FY2024: 79.67B JPYOperating income, FY2025: 96.01B JPYNet income, FY2021: 34.97B JPYNet income, FY2022: 43.06B JPYNet income, FY2023: 45.08B JPYNet income, FY2024: 65.88B JPYNet income, FY2025: 58.88B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 340.48B JPY. Revenue FY2022 349.94B JPY. Revenue FY2023 375.95B JPY. Revenue FY2024 463.72B JPY. Revenue FY2025 474.59B JPY. Operating income FY2021 58.76B JPY. Operating income FY2022 64.48B JPY. Operating income FY2023 70.51B JPY. Operating income FY2024 79.67B JPY. Operating income FY2025 96.01B JPY. Net income FY2021 34.97B JPY. Net income FY2022 43.06B JPY. Net income FY2023 45.08B JPY. Net income FY2024 65.88B JPY. Net income FY2025 58.88B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue474.59B JPY463.72B JPY375.95B JPY349.94B JPY340.48B JPY
Cost of goods sold356.57B JPY359.71B JPY287.52B JPY267.57B JPY266.8B JPY
Gross profit118.02B JPY104.01B JPY88.43B JPY82.38B JPY73.68B JPY
Operating expenses22.01B JPY24.34B JPY17.92B JPY17.9B JPY14.93B JPY
Interest income798M JPY459M JPY251M JPY28M JPY21M JPY
Interest expense15.5B JPY10.46B JPY8.34B JPY6.96B JPY8.12B JPY
Depreciation and amortization24.32B JPY22.63B JPY20.69B JPY19.11B JPY18.86B JPY
Operating income96.01B JPY79.67B JPY70.51B JPY64.48B JPY58.76B JPY
Net income58.88B JPY65.88B JPY45.08B JPY43.06B JPY34.97B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
45%
5 beats, 6 misses, 0 met estimates
Average EPS surprise
+15.05%
11 comparable reports
Latest EPS result
85.07
Estimate 55.45 · Beat by 53.42%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates177.45126.0474.6423.23Q1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 11, 2025: actual 145.27, estimate 63.63, surprise +128.30%, Beat. Q2 2025, reported May 7, 2025: actual 68.77, estimate 70.04, surprise -1.81%, Miss. Q3 2025, reported Aug 8, 2025: actual 29.73, estimate 27.33, surprise +8.78%, Beat. Q4 2025, reported Nov 13, 2025: actual 45.13, estimate 52.59, surprise -14.19%, Miss. Q1 2026, reported Feb 12, 2026: actual 141.27, estimate 166.33, surprise -15.07%, Miss. Q2 2026, reported May 13, 2026: actual 27.54, estimate 51.28, surprise -46.29%, Miss. Q3 2026, reported Aug 6, 2026: actual 85.07, estimate 55.45, surprise +53.42%, Beat. Q4 2026, reported Nov 5, 2026: actual —, estimate 46.13, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates183.24B147.04B110.84B74.64BQ1 '25MissQ2 '25BeatQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26MissQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 11, 2025: actual 103.83B JPY, estimate 105.2B JPY, surprise -1.31%, Miss. Q2 2025, reported May 7, 2025: actual 126.67B JPY, estimate 105.42B JPY, surprise +20.15%, Beat. Q3 2025, reported Aug 8, 2025: actual 82.13B JPY, estimate 104.44B JPY, surprise -21.36%, Miss. Q4 2025, reported Nov 13, 2025: actual 90.04B JPY, estimate 119.16B JPY, surprise -24.44%, Miss. Q1 2026, reported Feb 12, 2026: actual 175.75B JPY, estimate 173.61B JPY, surprise +1.24%, Beat. Q2 2026, reported May 13, 2026: actual 98.62B JPY, estimate 107.99B JPY, surprise -8.68%, Miss. Q3 2026, reported Aug 6, 2026: actual 95.8B JPY, estimate 115.29B JPY, surprise -16.91%, Miss. Q4 2026, reported Nov 5, 2026: actual —, estimate 127.05B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥105

2025 complete year+118.8% since 2021

2026 partial: ¥61.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥65.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥61.00

Semi-Annual

Record Jun 30, 2026 · Payment Sep 8, 2026

Dividend

Ex-dividend Dec 29, 2025

¥57.00

Semi-Annual

Record Dec 31, 2025 · Payment Mar 27, 2026

Dividend

Ex-dividend Jun 27, 2025

¥48.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 8, 2025

Dividend

Ex-dividend Dec 27, 2024

¥58.00

Semi-Annual

Record Dec 31, 2024 · Payment Mar 27, 2025

Dividend

Ex-dividend Jun 27, 2024

¥37.00

Semi-Annual

Record Jun 30, 2024 · Payment Sep 6, 2024

8804.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,716

+0.79%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513

+1.00%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,387

+1.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,700

+0.23%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,797.5

+0.98%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

ETFs holding 8804.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core Nikkei 225 ETF logoiShares Core Nikkei 225 ETF1329.T
Market value
1.83B
Weight
0.09%
AUM
2.12T JPY
Expense ratio
0.05%
Price / 1D
¥6,789-0.77%
iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
1.49B
Weight
0.05%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
436.27M
Weight
0.07%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,7610.00%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
58.55M
Weight
0.01%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
38.72M
Weight
0.01%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
28.42M
Weight
0.01%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
Dimensional - International Value ETF logoDimensional - International Value ETFDFIV
Market value
19.07M
Weight
0.09%
AUM
22.06B USD
Expense ratio
0.27%
Price / 1D
$58.31+0.88%
Vanguard Global ex-U.S. Real Estate ETF logoVanguard Global ex-U.S. Real Estate ETFVNQI
Market value
16.01M
Weight
0.41%
AUM
3.9B USD
Expense ratio
0.12%
Price / 1D
$45.71+0.04%

Continue in GoAI

Research 8804.T

research.disclaimer