GoAI
Get started
Cosmos Initia Co., Ltd. logo

Cosmos Initia Co., Ltd.

8844.T

JPXReal EstateReal Estate - Development

Open in GoAI

Latest quote

¥1,282

+¥20.00 · +1.58%

Aug 24, 3:30 PM JST

8844.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Real Estate - Development
Sector
Real Estate
Headquarters
JP

Market position

Day range

Current ¥1,282

52-week range

Current ¥1,282

Open
¥1,269
Previous close
¥1,262
Volume
63.6K
Market cap
43.45B JPY
50-day average
¥1,305.26
-1.78% below average
200-day average
¥1,210.13
+5.94% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
108.52B JPY
P/E (TTM)
7.18×
P/B (TTM)
0.77×
P/S (TTM)
0.29×
EV / EBITDA
8.09×
Earnings yield
21.62%
Free cash flow yield
8.21%
Dividend yield
3.74%

Profitability & efficiency

Gross margin
19.63%
Operating margin
6.57%
Net margin
4.03%
Return on equity
14.49%
Return on assets
4.44%
Return on invested capital
5.49%

Financial health

Debt / equity
2.28×
Current ratio
0.48×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends23%15%7%-0%Gross margin, FY2021: 16.23%Gross margin, FY2022: 16.31%Gross margin, FY2023: 19.00%Gross margin, FY2024: 21.08%Gross margin, FY2025: 21.16%Operating margin, FY2021: 3.12%Operating margin, FY2022: 3.99%Operating margin, FY2023: 5.96%Operating margin, FY2024: 7.30%Operating margin, FY2025: 8.40%Net margin, FY2021: 1.59%Net margin, FY2022: 2.86%Net margin, FY2023: 3.43%Net margin, FY2024: 4.11%Net margin, FY2025: 5.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 16.23%. Gross margin FY2022 16.31%. Gross margin FY2023 19.00%. Gross margin FY2024 21.08%. Gross margin FY2025 21.16%. Operating margin FY2021 3.12%. Operating margin FY2022 3.99%. Operating margin FY2023 5.96%. Operating margin FY2024 7.30%. Operating margin FY2025 8.40%. Net margin FY2021 1.59%. Net margin FY2022 2.86%. Net margin FY2023 3.43%. Net margin FY2024 4.11%. Net margin FY2025 5.52%.

Income trends

Revenue

149.3B JPY+15.26%

Operating income

12.54B JPY+32.64%

Net income

8.24B JPY+54.75%
Income trends across reported periods164.06B JPY105.02B JPY45.98B JPY−13.06B JPYRevenue, FY2021: 107.35B JPYRevenue, FY2022: 123.37B JPYRevenue, FY2023: 124.59B JPYRevenue, FY2024: 129.53B JPYRevenue, FY2025: 149.3B JPYOperating income, FY2021: 3.35B JPYOperating income, FY2022: 4.92B JPYOperating income, FY2023: 7.42B JPYOperating income, FY2024: 9.45B JPYOperating income, FY2025: 12.54B JPYNet income, FY2021: 1.7B JPYNet income, FY2022: 3.52B JPYNet income, FY2023: 4.28B JPYNet income, FY2024: 5.32B JPYNet income, FY2025: 8.24B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 107.35B JPY. Revenue FY2022 123.37B JPY. Revenue FY2023 124.59B JPY. Revenue FY2024 129.53B JPY. Revenue FY2025 149.3B JPY. Operating income FY2021 3.35B JPY. Operating income FY2022 4.92B JPY. Operating income FY2023 7.42B JPY. Operating income FY2024 9.45B JPY. Operating income FY2025 12.54B JPY. Net income FY2021 1.7B JPY. Net income FY2022 3.52B JPY. Net income FY2023 4.28B JPY. Net income FY2024 5.32B JPY. Net income FY2025 8.24B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue149.3B JPY129.53B JPY124.59B JPY123.37B JPY107.35B JPY
Cost of goods sold117.7B JPY102.22B JPY100.92B JPY103.25B JPY89.92B JPY
Gross profit31.6B JPY27.31B JPY23.67B JPY20.13B JPY17.43B JPY
Selling, general, and administrative—17.85B JPY14.55B JPY13.66B JPY12.58B JPY
Operating expenses19.06B JPY17.85B JPY16.25B JPY15.2B JPY14.07B JPY
Interest income100M JPY86M JPY26M JPY5M JPY463M JPY
Interest expense1.52B JPY———472M JPY
Depreciation and amortization337M JPY341M JPY320M JPY275M JPY251M JPY
Operating income12.54B JPY9.45B JPY7.42B JPY4.92B JPY3.35B JPY
Net income8.24B JPY5.32B JPY4.28B JPY3.52B JPY1.7B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
16.26

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates130.9287.3843.840.31Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 51.96, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 12.94, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 40.71, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 80.68, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 40.72, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 0.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 121.25, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 16.26, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates66.59B50.4B34.2B18.01BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 35.25B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 23.27B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 43.62B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 26.85B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 38.03B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 21.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 63.23B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 27.66B JPY, estimate —, surprise —, Comparison unavailable.

8844.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,716

+0.79%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513

+1.00%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,387

+1.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,700

+0.23%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,797.5

+0.98%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

ETFs holding 8844.T

Funds reporting this stock among their holdings, ordered by reported position size.

WisdomTree Japan Opportunities Fund logoWisdomTree Japan Opportunities FundOPPJ
Market value
764.51K
Weight
0.25%
AUM
276.82M USD
Expense ratio
0.58%
Price / 1D
$57.6499—
Dimensional - International Small Cap Value ETF logoDimensional - International Small Cap Value ETFDISV
Market value
620.82K
Weight
0.01%
AUM
5.23B USD
Expense ratio
0.42%
Price / 1D
$44.42—
Vanguard Global ex-U.S. Real Estate ETF logoVanguard Global ex-U.S. Real Estate ETFVNQI
Market value
320.34K
Weight
0.01%
AUM
3.9B USD
Expense ratio
0.12%
Price / 1D
$45.805—
WisdomTree Japan SmallCap Dividend Fund logoWisdomTree Japan SmallCap Dividend FundDFJ
Market value
176.91K
Weight
0.04%
AUM
388.69M USD
Expense ratio
0.58%
Price / 1D
$112.82—
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
175.45K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.48—
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
170.69K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.335—
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
69.86K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.275—
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
67.48K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$37.99—

Continue in GoAI

Research 8844.T

research.disclaimer