GoAI
Get started
Revolution Co., Ltd. logo

Revolution Co., Ltd.

8894.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥22.00

−¥1.00 · -4.35%

Aug 24, 1:59 PM JSTData delayed

8894.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Revolution Co., Ltd. primarily operates within Japan's real estate resale sector. The company structures its diverse operations into three main divisions: Real Estate, Investment, and Finance. Within its Real Estate arm, the firm provides property sales, brokerage services, and oversees the management of various rental properties. The Investment segment is responsible for deploying capital into Special Purpose Companies (SPCs), both domestic and international enterprises, and a variety of financial products, including securities. Meanwhile, the Finance division offers wholesale financial solutions, specifically supplying supplementary funding to lenders specializing in real estate-secured loans. Additionally, Revolution Co., Ltd. is active in asset management, property leasing, and the acquisition and divestiture of urban real estate. Established in 1986, the company maintains its headquarters in Tokyo, Japan. It was formerly named Harakosan Co., Ltd. until its rebranding to Revolution Co., Ltd. in November 2019, and currently functions as a subsidiary of FO1 LLC.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Yutaro Sunagawa
Listed since
Sep 6, 2001
Employees
64

Market position

Day range

Current ¥22.00

52-week range

Current ¥22.00

Open
¥22.00
Previous close
¥23.00
Volume
486.3K
0.35× average
Average volume
1.38M
Average daily volume
Market cap
3.11B JPY
Beta
0.04
Market reference 1
50-day average
¥23.66
-7.02% below average
200-day average
¥42.085
-47.72% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
15.76B JPY
P/E (TTM)
-2.47×
P/B (TTM)
3.83×
P/S (TTM)
0.09×
EV / EBITDA
-0.97×
Earnings yield
-251.75%
Free cash flow yield
0.80%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
10.19%
Operating margin
0.99%
Net margin
-3.49%
Return on equity
-1471.18%
Return on assets
-36.82%
Return on invested capital
-17.38%

Financial health

Debt / equity
13.21×
Current ratio
1.03×
Altman Z-score
1.01
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends60%20%-20%-60%Gross margin, FY2021: 49.74%Gross margin, FY2022: 26.74%Gross margin, FY2023: 12.72%Gross margin, FY2024: 18.27%Gross margin, FY2025: 2.40%Operating margin, FY2021: 18.94%Operating margin, FY2022: -3.43%Operating margin, FY2023: -17.27%Operating margin, FY2024: 5.99%Operating margin, FY2025: -12.10%Net margin, FY2021: 23.33%Net margin, FY2022: 0.15%Net margin, FY2023: -15.51%Net margin, FY2024: 5.32%Net margin, FY2025: -49.85%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 49.74%. Gross margin FY2022 26.74%. Gross margin FY2023 12.72%. Gross margin FY2024 18.27%. Gross margin FY2025 2.40%. Operating margin FY2021 18.94%. Operating margin FY2022 -3.43%. Operating margin FY2023 -17.27%. Operating margin FY2024 5.99%. Operating margin FY2025 -12.10%. Net margin FY2021 23.33%. Net margin FY2022 0.15%. Net margin FY2023 -15.51%. Net margin FY2024 5.32%. Net margin FY2025 -49.85%.

Income trends

Revenue

34.57B JPY+521.07%

Operating income

−4.18B JPY−4.51B JPY

Net income

−17.23B JPY−17.53B JPY
Income trends across reported periods39.75B JPY19.03B JPY−1.69B JPY−22.41B JPYRevenue, FY2021: 1.09B JPYRevenue, FY2022: 2.03B JPYRevenue, FY2023: 2.4B JPYRevenue, FY2024: 5.57B JPYRevenue, FY2025: 34.57B JPYOperating income, FY2021: 206.59M JPYOperating income, FY2022: −69.42M JPYOperating income, FY2023: −415.14M JPYOperating income, FY2024: 333.32M JPYOperating income, FY2025: −4.18B JPYNet income, FY2021: 254.44M JPYNet income, FY2022: 3.03M JPYNet income, FY2023: −372.67M JPYNet income, FY2024: 296.02M JPYNet income, FY2025: −17.23B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.09B JPY. Revenue FY2022 2.03B JPY. Revenue FY2023 2.4B JPY. Revenue FY2024 5.57B JPY. Revenue FY2025 34.57B JPY. Operating income FY2021 206.59M JPY. Operating income FY2022 −69.42M JPY. Operating income FY2023 −415.14M JPY. Operating income FY2024 333.32M JPY. Operating income FY2025 −4.18B JPY. Net income FY2021 254.44M JPY. Net income FY2022 3.03M JPY. Net income FY2023 −372.67M JPY. Net income FY2024 296.02M JPY. Net income FY2025 −17.23B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue34.57B JPY5.57B JPY2.4B JPY2.03B JPY1.09B JPY
Cost of goods sold33.74B JPY4.55B JPY2.1B JPY1.48B JPY548.2M JPY
Gross profit829.87M JPY1.02B JPY305.7M JPY541.71M JPY542.43M JPY
Selling, general, and administrative5.01B JPY538M JPY666M JPY409M JPY317M JPY
Operating expenses5.01B JPY683.83M JPY720.84M JPY611.13M JPY335.84M JPY
Interest income525.22M JPY6.32M JPY1.26M JPY300K JPY240K JPY
Interest expense342.03M JPY26.08M JPY12.51M JPY15.7M JPY4.29M JPY
Depreciation and amortization928.21M JPY17.38M JPY6.76M JPY33.84M JPY37.21M JPY
Operating income−4.18B JPY333.32M JPY−415.14M JPY−69.42M JPY206.59M JPY
Net income−17.23B JPY296.02M JPY−372.67M JPY3.03M JPY254.44M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-1.6

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates17.27-36.76-90.79-144.82Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 0.12, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 20, 2024: actual 6.09, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual -14.94, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 16, 2025: actual -133.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 16, 2025: actual 3.54, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual -3.49, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 16, 2026: actual -6.25, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual -1.6, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates11.59B8.44B5.28B2.13BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 2.66B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 20, 2024: actual 2.51B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 6.06B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 16, 2025: actual 8.19B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 16, 2025: actual 10.91B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 9.41B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 16, 2026: actual 6.74B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 5.8B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Jan 5, 2009

100:1

Stock split

Effective Dec 28, 2005

3:1

Stock split

Effective Aug 26, 2004

2:1

Stock split

Effective Aug 26, 2003

2:1

Stock split

Effective Aug 27, 2002

11:10

8894.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,730

+1.17%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,519.5

+1.44%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,398

+1.77%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,705

+0.34%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,794

+0.79%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,100

+1.32%

Continue in GoAI

Research 8894.T

research.disclaimer