Tokyu REIT, Inc. logo

Tokyu REIT, Inc.

8957.T

JPXReal EstateREIT - Diversified

Latest quote

¥185,400

+¥600 · +0.32%

Aug 24, 2:39 PM JST

8957.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

TOKYU REIT, Inc. was established on June 20, 2003, with the core objective of investing in real estate assets. This entity was formed in accordance with Japan's Investment Trust Law, which is formally known as the Law Concerning Investment Trusts and Investment Corporations (Law No. 198 of 1952, as amended). Such corporate structures are commonly identified as Japanese Real Estate Investment Trusts, or J-REITs.

Industry
REIT - Diversified
Sector
Real Estate
Headquarters
JP
CEO
Momoko Sasaki
Listed since
Sep 29, 2005
Employees
45

Market position

Day range

Current ¥185,400

52-week range

Current ¥185,400

Open
¥185,700
Previous close
¥184,800
Volume
811
0.32× average
Average volume
2.57K
Average daily volume
Market cap
178.24B JPY
Beta
0.15
Market reference 1
50-day average
¥186,944
-0.83% below average
200-day average
¥197,560.5
-6.16% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
294.66B JPY
P/E (TTM)
17.81×
P/B (TTM)
1.43×
P/S (TTM)
7.03×
EV / EBITDA
27.64×
Earnings yield
5.00%
Free cash flow yield
9.39%
Dividend yield
4.32%

Profitability & efficiency

Gross margin
41.14%
Operating margin
43.36%
Net margin
39.69%
Return on equity
7.76%
Return on assets
3.92%
Return on invested capital
4.36%

Financial health

Debt / equity
0.84×
Current ratio
0.5×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends72%62%53%43%Gross margin, FY2021: 61.24%Gross margin, FY2022: 69.49%Gross margin, FY2023: 68.50%Gross margin, FY2024: 63.28%Gross margin, FY2025: 51.08%Operating margin, FY2021: 51.09%Operating margin, FY2022: 60.13%Operating margin, FY2023: 59.34%Operating margin, FY2024: 53.82%Operating margin, FY2025: 59.46%Net margin, FY2021: 45.71%Net margin, FY2022: 56.18%Net margin, FY2023: 55.05%Net margin, FY2024: 49.17%Net margin, FY2025: 54.19%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 61.24%. Gross margin FY2022 69.49%. Gross margin FY2023 68.50%. Gross margin FY2024 63.28%. Gross margin FY2025 51.08%. Operating margin FY2021 51.09%. Operating margin FY2022 60.13%. Operating margin FY2023 59.34%. Operating margin FY2024 53.82%. Operating margin FY2025 59.46%. Net margin FY2021 45.71%. Net margin FY2022 56.18%. Net margin FY2023 55.05%. Net margin FY2024 49.17%. Net margin FY2025 54.19%.

Income trends

Revenue

17.69B JPY-5.05%

Operating income

10.52B JPY+4.90%

Net income

9.59B JPY+4.65%
Income trends across reported periods21.58B JPY16.51B JPY11.43B JPY6.35B JPYRevenue, FY2021: 16.68B JPYRevenue, FY2022: 20.31B JPYRevenue, FY2023: 20.25B JPYRevenue, FY2024: 18.63B JPYRevenue, FY2025: 17.69B JPYOperating income, FY2021: 8.52B JPYOperating income, FY2022: 12.21B JPYOperating income, FY2023: 12.01B JPYOperating income, FY2024: 10.03B JPYOperating income, FY2025: 10.52B JPYNet income, FY2021: 7.62B JPYNet income, FY2022: 11.41B JPYNet income, FY2023: 11.15B JPYNet income, FY2024: 9.16B JPYNet income, FY2025: 9.59B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 16.68B JPY. Revenue FY2022 20.31B JPY. Revenue FY2023 20.25B JPY. Revenue FY2024 18.63B JPY. Revenue FY2025 17.69B JPY. Operating income FY2021 8.52B JPY. Operating income FY2022 12.21B JPY. Operating income FY2023 12.01B JPY. Operating income FY2024 10.03B JPY. Operating income FY2025 10.52B JPY. Net income FY2021 7.62B JPY. Net income FY2022 11.41B JPY. Net income FY2023 11.15B JPY. Net income FY2024 9.16B JPY. Net income FY2025 9.59B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue17.69B JPY18.63B JPY20.25B JPY20.31B JPY16.68B JPY
Cost of goods sold8.65B JPY6.84B JPY6.38B JPY6.2B JPY6.46B JPY
Gross profit9.04B JPY11.79B JPY13.87B JPY14.12B JPY10.21B JPY
Selling, general, and administrative63M JPY1.55B JPY1.57B JPY1.54B JPY1.49B JPY
Operating expenses−1.48B JPY1.76B JPY1.85B JPY1.9B JPY1.69B JPY
Interest income4.65M JPY64K JPY76K JPY56K JPY55K JPY
Interest expense857.51M JPY813.97M JPY769.19M JPY753.3M JPY862.7M JPY
Depreciation and amortization2B JPY1.9B JPY1.82B JPY1.78B JPY2.02B JPY
Operating income10.52B JPY10.03B JPY12.01B JPY12.21B JPY8.52B JPY
Net income9.59B JPY9.16B JPY11.15B JPY11.41B JPY7.62B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
91%
10 beats, 1 miss, 0 met estimates
Average EPS surprise
+5.88%
11 comparable reports
Latest EPS result
5,385
Estimate 5,320 · Beat by 1.22%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates7,368.045,797.014,225.992,654.96Q1 '23MissQ3 '23BeatQ1 '24BeatQ3 '24BeatQ1 '25BeatQ3 '25BeatQ1 '26BeatQ3 '26Estimate
Q1 2023, reported Mar 16, 2023: actual 7,042.98, estimate 7,043, surprise -0.00%, Miss. Q3 2023, reported Sep 15, 2023: actual 4,357.75, estimate 2,980, surprise +46.23%, Beat. Q1 2024, reported Mar 15, 2024: actual 4,511.05, estimate 4,511, surprise +0.00%, Beat. Q3 2024, reported Sep 13, 2024: actual 4,859.45, estimate 4,859, surprise +0.01%, Beat. Q1 2025, reported Mar 17, 2025: actual 4,812.81, estimate 4,812, surprise +0.02%, Beat. Q3 2025, reported Sep 15, 2025: actual 5,027.61, estimate 4,880, surprise +3.02%, Beat. Q1 2026, reported Mar 16, 2026: actual 5,385, estimate 5,320, surprise +1.22%, Beat. Q3 2026, reported Sep 10, 2026: actual —, estimate 5,730, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates16.35B13.24B10.13B7.02BQ1 '23BeatQ3 '23BeatQ1 '24MissQ3 '24BeatQ1 '25MissQ3 '25BeatQ1 '26MissQ3 '26Estimate
Q1 2023, reported Mar 16, 2023: actual 15.71B JPY, estimate 11.32B JPY, surprise +38.72%, Beat. Q3 2023, reported Sep 15, 2023: actual 10.03B JPY, estimate 9.4B JPY, surprise +6.63%, Beat. Q1 2024, reported Mar 15, 2024: actual 7.67B JPY, estimate 8.96B JPY, surprise -14.46%, Miss. Q3 2024, reported Sep 13, 2024: actual 10.96B JPY, estimate 9.67B JPY, surprise +13.41%, Beat. Q1 2025, reported Mar 17, 2025: actual 9.74B JPY, estimate 9.74B JPY, surprise -0.01%, Miss. Q3 2025, reported Sep 15, 2025: actual 9.8B JPY, estimate 9.66B JPY, surprise +1.43%, Beat. Q1 2026, reported Mar 16, 2026: actual 10.37B JPY, estimate 10.4B JPY, surprise -0.27%, Miss. Q3 2026, reported Sep 10, 2026: actual —, estimate 10.55B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥8,002

2025 complete year+8.4% since 2021

2026 partial: ¥8,010

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥4,010

Semi-Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jan 29, 2026

¥4,000

Semi-Annual

Record Jan 31, 2026 · Payment Apr 15, 2026

Dividend

Ex-dividend Jul 30, 2025

¥4,000

Semi-Annual

Record Jul 31, 2025 · Payment Oct 15, 2025

Dividend

Ex-dividend Jan 30, 2025

¥4,002

Semi-Annual

Record Jan 31, 2025 · Payment Apr 16, 2025

Dividend

Ex-dividend Jul 30, 2024

¥3,800

Semi-Annual

Record Jul 31, 2024 · Payment Oct 17, 2024

Dividend

Ex-dividend Jan 30, 2024

¥3,750

Semi-Annual

Record Jan 31, 2024 · Payment Apr 16, 2024

8957.T peers

ETFs holding 8957.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8957.T

research.disclaimer