MORI TRUST REIT, Inc. logo

MORI TRUST REIT, Inc.

8961.T

JPXReal EstateREIT - Office

Latest quote

¥75,000

+¥600 · +0.81%

Aug 24, 3:30 PM JST

8961.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MORI TRUST Reit, Inc., a Japanese real estate investment corporation, was incorporated on October 2, 2001, under the Law Concerning Investment Trusts and Investment Corporations of Japan, or the Investment Trust Law. MTR was originally formed by Mori Trust Co., Ltd., and commenced operations on March 28, 2002, by acquiring a property. MTR is provided professional asset management services of properties of various types by a licensed asset management company, MORI TRUST Asset Management Co., Ltd. MTAM is currently owned 95% by MORI TRUST Co., Ltd., and 5% by Mori Trust Hotels & Resorts Co., Ltd. On February 13, 2004, MTR was listed on the J-REIT section of the Tokyo Stock Exchange. As of August 31, 2025, MTR owned a portfolio of 20 properties with a total rentable area of 506,295.29 sq. meters occupied by 121 tenants. The occupancy rate was 99.8%. MORI TRUST Reit, Inc was incorporated in Japan in 2001.

Industry
REIT - Office
Sector
Real Estate
Headquarters
JP
CEO
Masahide Kikuchi
Listed since
Sep 29, 2005

Market position

Day range

Current ¥75,000

52-week range

Current ¥75,000

Open
¥74,500
Previous close
¥74,400
Volume
2.75K
0.49× average
Average volume
5.63K
Average daily volume
Market cap
267B JPY
Beta
0.27
Market reference 1
50-day average
¥74,776
+0.30% above average
200-day average
¥76,127
-1.48% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
19.84×
P/B (TTM)
1.14×
P/S (TTM)
9.86×
Dividend yield
4.92%

Profitability & efficiency

Gross margin
49.45%
Operating margin
55.73%
Net margin
49.69%

Financial health

Debt / equity
0.94×
Altman Z-score
0.97
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends70%62%55%48%Gross margin, FY2021: 66.47%Gross margin, FY2022: 60.58%Gross margin, FY2023: 65.02%Gross margin, FY2024: 63.48%Gross margin, FY2025: 49.45%Operating margin, FY2021: 61.29%Operating margin, FY2022: 54.89%Operating margin, FY2023: 60.85%Operating margin, FY2024: 68.07%Operating margin, FY2025: 55.73%Net margin, FY2021: 56.45%Net margin, FY2022: 50.99%Net margin, FY2023: 60.98%Net margin, FY2024: 61.30%Net margin, FY2025: 49.69%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 66.47%. Gross margin FY2022 60.58%. Gross margin FY2023 65.02%. Gross margin FY2024 63.48%. Gross margin FY2025 49.45%. Operating margin FY2021 61.29%. Operating margin FY2022 54.89%. Operating margin FY2023 60.85%. Operating margin FY2024 68.07%. Operating margin FY2025 55.73%. Net margin FY2021 56.45%. Net margin FY2022 50.99%. Net margin FY2023 60.98%. Net margin FY2024 61.30%. Net margin FY2025 49.69%.

Income trends

Revenue

27.08B JPY+21.67%

Operating income

15.09B JPY-0.39%

Net income

13.46B JPY-1.37%
Income trends across reported periods29B JPY21.32B JPY13.63B JPY5.95B JPYRevenue, FY2021: 17.99B JPYRevenue, FY2022: 15.43B JPYRevenue, FY2023: 23.62B JPYRevenue, FY2024: 22.26B JPYRevenue, FY2025: 27.08B JPYOperating income, FY2021: 11.03B JPYOperating income, FY2022: 8.47B JPYOperating income, FY2023: 14.38B JPYOperating income, FY2024: 15.15B JPYOperating income, FY2025: 15.09B JPYNet income, FY2021: 10.16B JPYNet income, FY2022: 7.87B JPYNet income, FY2023: 14.41B JPYNet income, FY2024: 13.65B JPYNet income, FY2025: 13.46B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 17.99B JPY. Revenue FY2022 15.43B JPY. Revenue FY2023 23.62B JPY. Revenue FY2024 22.26B JPY. Revenue FY2025 27.08B JPY. Operating income FY2021 11.03B JPY. Operating income FY2022 8.47B JPY. Operating income FY2023 14.38B JPY. Operating income FY2024 15.15B JPY. Operating income FY2025 15.09B JPY. Net income FY2021 10.16B JPY. Net income FY2022 7.87B JPY. Net income FY2023 14.41B JPY. Net income FY2024 13.65B JPY. Net income FY2025 13.46B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue27.08B JPY22.26B JPY23.62B JPY15.43B JPY17.99B JPY
Cost of goods sold13.69B JPY8.13B JPY8.26B JPY6.08B JPY6.03B JPY
Gross profit13.39B JPY14.13B JPY15.36B JPY9.35B JPY11.96B JPY
Selling, general, and administrative106.65M JPY125M JPY753.63M JPY803.43M JPY
Operating expenses−1.7B JPY−1.02B JPY984M JPY877.16M JPY931.59M JPY
Interest income44.46M JPY2.57M JPY855K JPY194K JPY217K JPY
Interest expense1.65B JPY1.31B JPY720.86M JPY698.13M JPY
Depreciation and amortization2.04B JPY2.03B JPY2.04B JPY2.24B JPY2.24B JPY
Operating income15.09B JPY15.15B JPY14.38B JPY8.47B JPY11.03B JPY
Net income13.46B JPY13.65B JPY14.41B JPY7.87B JPY10.16B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
82%
9 beats, 1 miss, 1 met estimate
Average EPS surprise
+2.07%
11 comparable reports
Latest EPS result
1,836
Estimate 1,795 · Beat by 2.28%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates2,116.41,839.81,563.21,286.6Q2 '23MissQ4 '23MetQ2 '24BeatQ4 '24BeatQ2 '25BeatQ4 '25BeatQ2 '26BeatQ4 '26Estimate
Q2 2023, reported Apr 20, 2023: actual 1,368, estimate 1,376.13, surprise -0.59%, Miss. Q4 2023, reported Oct 20, 2023: actual 2,010, estimate 2,010, surprise 0.00%, Met estimate. Q2 2024, reported Apr 22, 2024: actual 2,035, estimate 1,970, surprise +3.30%, Beat. Q4 2024, reported Oct 23, 2024: actual 1,906, estimate 1,825, surprise +4.44%, Beat. Q2 2025, reported Apr 22, 2025: actual 1,926, estimate 1,890, surprise +1.90%, Beat. Q4 2025, reported Oct 23, 2025: actual 1,853, estimate 1,777, surprise +4.28%, Beat. Q2 2026, reported Apr 22, 2026: actual 1,836, estimate 1,795, surprise +2.28%, Beat. Q4 2026, reported Nov 25, 2026: actual —, estimate 1,824.5, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates24.84B16.57B8.29B20.28MQ2 '23MissQ4 '23BeatQ2 '24BeatQ4 '24MissQ2 '25BeatQ4 '25BeatQ2 '26BeatQ4 '26Estimate
Q2 2023, reported Apr 20, 2023: actual 7.26B JPY, estimate 7.5B JPY, surprise -3.19%, Miss. Q4 2023, reported Oct 20, 2023: actual 11.81B JPY, estimate 23.86M JPY, surprise +49405.45%, Beat. Q2 2024, reported Apr 22, 2024: actual 12.08B JPY, estimate 11.99B JPY, surprise +0.75%, Beat. Q4 2024, reported Oct 23, 2024: actual 11.75B JPY, estimate 23B JPY, surprise -48.93%, Miss. Q2 2025, reported Apr 22, 2025: actual 11.82B JPY, estimate 11.77B JPY, surprise +0.42%, Beat. Q4 2025, reported Oct 23, 2025: actual 11.67B JPY, estimate 11.47B JPY, surprise +1.68%, Beat. Q2 2026, reported Apr 22, 2026: actual 11.58B JPY, estimate 11.48B JPY, surprise +0.91%, Beat. Q4 2026, reported Nov 25, 2026: actual —, estimate 11.83B JPY, surprise —, Comparison unavailable.

8961.T peers

ETFs holding 8961.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 8961.T

research.disclaimer