GoAI
Get started
Grandy House Corporation logo

Grandy House Corporation

8999.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥579

+¥2.00 · +0.35%

Aug 25, 3:30 PM JST

8999.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Grandy House Corporation is a Japanese enterprise primarily engaged in the development and sale of residential properties, including custom-built homes. Beyond new construction, its operations extend to renovating and revitalizing existing houses, overseeing real estate rental services, and producing and distributing building supplies. The company, which was established in 1991, was formerly known as Shin Nihon Grandy Corporation before adopting its current name in 2004. Its headquarters are situated in Utsunomiya, Japan.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Yasushi Sayama
Listed since
Dec 6, 2005
Employees
768

Market position

Day range

Current ¥579

52-week range

Current ¥579

Open
¥577
Previous close
¥577
Volume
40.8K
0.54× average
Average volume
76.07K
Average daily volume
Market cap
16.79B JPY
Beta
0.24
Market reference 1
50-day average
¥536.82
+7.86% above average
200-day average
¥574.2
+0.84% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
42.82B JPY
P/E (TTM)
13.52×
P/B (TTM)
0.68×
P/S (TTM)
0.31×
EV / EBITDA
17.67×
Earnings yield
5.74%
Free cash flow yield
5.03%
Dividend yield
5.53%

Profitability & efficiency

Gross margin
15.26%
Operating margin
4.36%
Net margin
2.29%
Return on equity
3.64%
Return on assets
1.33%
Return on invested capital
1.86%

Financial health

Debt / equity
1.56×
Current ratio
2.2×
Altman Z-score
2.03
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%14%6%-1%Gross margin, FY2021: 19.11%Gross margin, FY2022: 17.71%Gross margin, FY2023: 14.71%Gross margin, FY2024: 13.61%Gross margin, FY2025: 14.81%Operating margin, FY2021: 7.33%Operating margin, FY2022: 6.03%Operating margin, FY2023: 2.28%Operating margin, FY2024: 2.25%Operating margin, FY2025: 3.57%Net margin, FY2021: 4.71%Net margin, FY2022: 3.93%Net margin, FY2023: 0.81%Net margin, FY2024: 0.90%Net margin, FY2025: 1.73%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.11%. Gross margin FY2022 17.71%. Gross margin FY2023 14.71%. Gross margin FY2024 13.61%. Gross margin FY2025 14.81%. Operating margin FY2021 7.33%. Operating margin FY2022 6.03%. Operating margin FY2023 2.28%. Operating margin FY2024 2.25%. Operating margin FY2025 3.57%. Net margin FY2021 4.71%. Net margin FY2022 3.93%. Net margin FY2023 0.81%. Net margin FY2024 0.90%. Net margin FY2025 1.73%.

Income trends

Revenue

52.98B JPY-1.81%

Operating income

1.89B JPY+56.12%

Net income

916.86M JPY+88.56%
Income trends across reported periods60.68B JPY38.77B JPY16.85B JPY−5.06B JPYRevenue, FY2021: 54.88B JPYRevenue, FY2022: 55.21B JPYRevenue, FY2023: 51.52B JPYRevenue, FY2024: 53.96B JPYRevenue, FY2025: 52.98B JPYOperating income, FY2021: 4.02B JPYOperating income, FY2022: 3.33B JPYOperating income, FY2023: 1.18B JPYOperating income, FY2024: 1.21B JPYOperating income, FY2025: 1.89B JPYNet income, FY2021: 2.58B JPYNet income, FY2022: 2.17B JPYNet income, FY2023: 416.85M JPYNet income, FY2024: 486.25M JPYNet income, FY2025: 916.86M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 54.88B JPY. Revenue FY2022 55.21B JPY. Revenue FY2023 51.52B JPY. Revenue FY2024 53.96B JPY. Revenue FY2025 52.98B JPY. Operating income FY2021 4.02B JPY. Operating income FY2022 3.33B JPY. Operating income FY2023 1.18B JPY. Operating income FY2024 1.21B JPY. Operating income FY2025 1.89B JPY. Net income FY2021 2.58B JPY. Net income FY2022 2.17B JPY. Net income FY2023 416.85M JPY. Net income FY2024 486.25M JPY. Net income FY2025 916.86M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue52.98B JPY53.96B JPY51.52B JPY55.21B JPY54.88B JPY
Cost of goods sold45.13B JPY46.62B JPY43.94B JPY45.43B JPY44.4B JPY
Gross profit7.85B JPY7.34B JPY7.58B JPY9.78B JPY10.49B JPY
Selling, general, and administrative5.95B JPY6.13B JPY6.4B JPY6.31B JPY6.32B JPY
Operating expenses5.95B JPY6.13B JPY6.4B JPY6.45B JPY6.46B JPY
Interest income17.86M JPY4.8M JPY127K JPY122K JPY826K JPY
Interest expense469.63M JPY387.8M JPY367.22M JPY269.33M JPY237.52M JPY
Depreciation and amortization529.32M JPY444.68M JPY441.12M JPY431.59M JPY421.12M JPY
Operating income1.89B JPY1.21B JPY1.18B JPY3.33B JPY4.02B JPY
Net income916.86M JPY486.25M JPY416.85M JPY2.17B JPY2.58B JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
15.24

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates16.1311.937.743.54Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 4.8, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 4.92, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 9.36, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 4.17, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 6.86, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 6.18, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 14.53, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 15.24, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates14.79B13.87B12.95B12.03BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 14.15B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 13.01B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 13.96B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 12.6B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 13.45B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 12.71B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 14.23B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 13.82B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥32.00

2025 complete year+33.3% since 2021

2026 partial: ¥32.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥32.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥32.00

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥32.00

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥32.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥32.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥30.00

Annual

Record Mar 31, 2022 · Payment Jun 30, 2022

8999.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,710

-0.16%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513.5

+0.03%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,402

+0.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,709

+0.19%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,803.5

+0.33%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥128,500

-1.31%

ETFs holding 8999.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
23.37M
Weight
0.00%
AUM
2.9T JPY
Expense ratio
0.05%
Price / 1D
¥420.4+0.65%
WisdomTree Dynamic International Equity Fund logoWisdomTree Dynamic International Equity FundDDWM
Market value
188.4K
Weight
0.01%
AUM
1.49B USD
Expense ratio
0.40%
Price / 1D
$47.65+0.52%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
133.74K
Weight
0.00%
AUM
5.93B USD
Expense ratio
0.39%
Price / 1D
$37.775+0.87%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
88.08K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.565+0.57%
WisdomTree International Equity Fund logoWisdomTree International Equity FundDWM
Market value
76.14K
Weight
0.01%
AUM
692.91M USD
Expense ratio
0.48%
Price / 1D
$77.075+0.61%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
47.48K
Weight
0.00%
AUM
12.56B USD
Expense ratio
0.28%
Price / 1D
$38.33+0.97%
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
21.75K
Weight
0.00%
AUM
18.26B USD
Expense ratio
0.18%
Price / 1D
$43.515+0.52%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
1.09K
Weight
—
AUM
339.7M USD
Expense ratio
0.30%
Price / 1D
$80.92+0.70%

Continue in GoAI

Research 8999.T

research.disclaimer