GoAI
Get started
Nishi-Nippon Railroad Co., Ltd. logo

Nishi-Nippon Railroad Co., Ltd.

9031.T

JPXIndustrialsRailroads

Open in GoAI

Latest quote

¥3,121

−¥22.00 · -0.70%

Aug 24, 1:20 PM JST

9031.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nishi-Nippon Railroad Co., Ltd. operates primarily as a transportation and diversified services company within Japan. Its core offerings include rail networks, taxi services, and public and tourist bus transportation. The company maintains a substantial real estate portfolio, which involves leasing office, commercial, and other properties, as well as the construction and sale of residential units like condominiums and detached homes, alongside developing new towns and various other projects. Retail operations are also a key segment, managing supermarkets and liquor outlets. Further expanding its reach, Nishi-Nippon Railroad provides air cargo handling and customs brokerage solutions. It also manages leisure facilities such as amusement parks, gardens, and aquariums, in addition to operating hotels. Its business activities extend to agriculture, specifically the cultivation and sale of strawberries, and offering specialized training in agricultural management and production. The company additionally issues IC cards for various services. Founded in 1908, Nishi-Nippon Railroad is headquartered in Fukuoka, Japan.

Industry
Railroads
Sector
Industrials
Headquarters
JP
CEO
Koichi Hayashida
Listed since
Jan 1, 2001
Employees
19,505

Market position

Day range

Current ¥3,121

52-week range

Current ¥3,121

Open
¥3,150
Previous close
¥3,143
Volume
72.1K
0.41× average
Average volume
173.84K
Average daily volume
Market cap
235.68B JPY
Beta
0.14
Market reference 1
50-day average
¥2,992.61
+4.29% above average
200-day average
¥2,910.37
+7.24% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
544.7B JPY
P/E (TTM)
6.91×
P/B (TTM)
0.81×
P/S (TTM)
0.48×
EV / EBITDA
7.41×
Earnings yield
14.07%
Free cash flow yield
-0.03%
Dividend yield
2.24%

Profitability & efficiency

Gross margin
13.28%
Operating margin
6.61%
Net margin
6.95%
Return on equity
11.32%
Return on assets
3.92%
Return on invested capital
2.98%

Financial health

Debt / equity
1.25×
Current ratio
1.35×
Altman Z-score
1.53
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends14%10%6%1%Gross margin, FY2021: 8.61%Gross margin, FY2022: 10.83%Gross margin, FY2023: 13.04%Gross margin, FY2024: 12.54%Gross margin, FY2025: 13.27%Operating margin, FY2021: 2.45%Operating margin, FY2022: 5.29%Operating margin, FY2023: 6.29%Operating margin, FY2024: 6.01%Operating margin, FY2025: 6.37%Net margin, FY2021: 2.31%Net margin, FY2022: 3.71%Net margin, FY2023: 6.01%Net margin, FY2024: 4.69%Net margin, FY2025: 6.78%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 8.61%. Gross margin FY2022 10.83%. Gross margin FY2023 13.04%. Gross margin FY2024 12.54%. Gross margin FY2025 13.27%. Operating margin FY2021 2.45%. Operating margin FY2022 5.29%. Operating margin FY2023 6.29%. Operating margin FY2024 6.01%. Operating margin FY2025 6.37%. Net margin FY2021 2.31%. Net margin FY2022 3.71%. Net margin FY2023 6.01%. Net margin FY2024 4.69%. Net margin FY2025 6.78%.

Income trends

Revenue

474.16B JPY+6.91%

Operating income

30.21B JPY+13.34%

Net income

32.16B JPY+54.52%
Income trends across reported periods543.12B JPY349.21B JPY155.3B JPY−38.6B JPYRevenue, FY2021: 427.16B JPYRevenue, FY2022: 494.64B JPYRevenue, FY2023: 411.65B JPYRevenue, FY2024: 443.5B JPYRevenue, FY2025: 474.16B JPYOperating income, FY2021: 10.45B JPYOperating income, FY2022: 26.15B JPYOperating income, FY2023: 25.88B JPYOperating income, FY2024: 26.66B JPYOperating income, FY2025: 30.21B JPYNet income, FY2021: 9.87B JPYNet income, FY2022: 18.37B JPYNet income, FY2023: 24.72B JPYNet income, FY2024: 20.81B JPYNet income, FY2025: 32.16B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 427.16B JPY. Revenue FY2022 494.64B JPY. Revenue FY2023 411.65B JPY. Revenue FY2024 443.5B JPY. Revenue FY2025 474.16B JPY. Operating income FY2021 10.45B JPY. Operating income FY2022 26.15B JPY. Operating income FY2023 25.88B JPY. Operating income FY2024 26.66B JPY. Operating income FY2025 30.21B JPY. Net income FY2021 9.87B JPY. Net income FY2022 18.37B JPY. Net income FY2023 24.72B JPY. Net income FY2024 20.81B JPY. Net income FY2025 32.16B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue474.16B JPY443.5B JPY411.65B JPY494.64B JPY427.16B JPY
Cost of goods sold411.24B JPY387.88B JPY357.97B JPY441.06B JPY390.4B JPY
Gross profit62.91B JPY55.61B JPY53.68B JPY53.59B JPY36.76B JPY
Selling, general, and administrative32.7B JPY27.71B JPY26.36B JPY26.16B JPY25B JPY
Operating expenses32.7B JPY28.96B JPY27.8B JPY27.44B JPY26.31B JPY
Interest income550M JPY740M JPY613M JPY257M JPY38M JPY
Interest expense3.25B JPY2.67B JPY2.28B JPY2.2B JPY2.48B JPY
Depreciation and amortization24.09B JPY20.17B JPY18.34B JPY18.53B JPY19.58B JPY
Operating income30.21B JPY26.66B JPY25.88B JPY26.15B JPY10.45B JPY
Net income32.16B JPY20.81B JPY24.72B JPY18.37B JPY9.87B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
111.27

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates155.83120.9586.0851.2Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 71.27, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 88.95, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 60.06, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 83.84, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 132.41, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 148.61, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 58.42, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 111.27, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates147.58B131.03B114.49B97.95BQ1 '25No estimateQ2 '25MetQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26MissQ3 '26MetQ4 '26Estimate
Q1 2025, reported Feb 13, 2025: actual 108.62B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 126.76B JPY, estimate 126.76B JPY, surprise 0.00%, Met estimate. Q3 2025, reported Aug 7, 2025: actual 103.63B JPY, estimate 105B JPY, surprise -1.31%, Miss. Q4 2025, reported Nov 13, 2025: actual 118.63B JPY, estimate 113.2B JPY, surprise +4.80%, Beat. Q1 2026, reported Feb 12, 2026: actual 121.3B JPY, estimate 110.24B JPY, surprise +10.03%, Beat. Q2 2026, reported May 14, 2026: actual 130.6B JPY, estimate 141.9B JPY, surprise -7.97%, Miss. Q3 2026, reported Aug 6, 2026: actual 119.55B JPY, estimate 119.55B JPY, surprise 0.00%, Met estimate. Q4 2026, reported Nov 5, 2026: actual —, estimate 119.96B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥47.50

2025 complete year+90.0% since 2021

2026 partial: ¥45.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥45.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥45.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥45.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥25.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥22.50

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥17.50

Annual

Record Sep 30, 2024 · Payment Nov 29, 2024

9031.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

ETFs holding 9031.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
464.22M
Weight
0.02%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.1+0.02%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
20.03M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Avantis International Small Cap Value ETF logoAvantis International Small Cap Value ETFAVDV
Market value
14.61M
Weight
0.07%
AUM
20.24B USD
Expense ratio
0.36%
Price / 1D
$111.95+1.06%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
13.46M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
11.57M
Weight
0.01%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
5.36M
Weight
0.04%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
4.09M
Weight
0.03%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
3.03M
Weight
0.05%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.25+0.61%

Continue in GoAI

Research 9031.T

research.disclaimer