W TOKYO Inc. logo

W TOKYO Inc.

9159.T

JPXCommunication ServicesAdvertising Agencies

Latest quote

¥1,960

+¥19.00 · +0.98%

Aug 24, 1:26 PM JST

9159.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

W TOKYO Inc., a Tokyo-based Japanese company founded in 2015, specializes in brand management and content creation. Beyond these core activities, they deliver event and promotional services, notably under their Tokyo Girls Collection brand. The company also maintains a significant digital footprint, managing platforms like "Affiliate Walker," an affiliate marketing service, and "girlswalker," the official media for TGC, in addition to offering various digital advertising solutions.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Noriyoshi Murakami
Listed since
Jun 29, 2023
Employees
54

Market position

Day range

Current ¥1,960

52-week range

Current ¥1,960

Open
¥1,901
Previous close
¥1,941
Volume
3.7K
0.36× average
Average volume
10.31K
Average daily volume
Market cap
5.11B JPY
Beta
-0.22
Market reference 1
50-day average
¥1,887.54
+3.84% above average
200-day average
¥1,855.94
+5.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.31B JPY
P/E (TTM)
20.28×
P/B (TTM)
2.8×
P/S (TTM)
1.17×
EV / EBITDA
5.67×
Earnings yield
5.16%
Free cash flow yield
6.86%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
29.55%
Operating margin
9.11%
Net margin
5.76%
Return on equity
13.79%
Return on assets
8.12%
Return on invested capital
11.07%

Financial health

Debt / equity
0.26×
Current ratio
2.98×
Altman Z-score
5.5
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends42%28%15%1%Gross margin, FY2021: 35.21%Gross margin, FY2022: 38.77%Gross margin, FY2023: 33.61%Gross margin, FY2024: 30.46%Gross margin, FY2025: 29.55%Operating margin, FY2021: 4.55%Operating margin, FY2022: 17.85%Operating margin, FY2023: 12.84%Operating margin, FY2024: 8.96%Operating margin, FY2025: 9.11%Net margin, FY2021: 6.24%Net margin, FY2022: 11.24%Net margin, FY2023: 8.28%Net margin, FY2024: 4.41%Net margin, FY2025: 5.76%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 35.21%. Gross margin FY2022 38.77%. Gross margin FY2023 33.61%. Gross margin FY2024 30.46%. Gross margin FY2025 29.55%. Operating margin FY2021 4.55%. Operating margin FY2022 17.85%. Operating margin FY2023 12.84%. Operating margin FY2024 8.96%. Operating margin FY2025 9.11%. Net margin FY2021 6.24%. Net margin FY2022 11.24%. Net margin FY2023 8.28%. Net margin FY2024 4.41%. Net margin FY2025 5.76%.

Income trends

Revenue

4.38B JPY+11.46%

Operating income

398.68M JPY+13.39%

Net income

251.9M JPY+45.55%
Income trends across reported periods4.8B JPY3.09B JPY1.38B JPY−334.23M JPYRevenue, FY2021: 2.07B JPYRevenue, FY2022: 3.62B JPYRevenue, FY2023: 3.96B JPYRevenue, FY2024: 3.93B JPYRevenue, FY2025: 4.38B JPYOperating income, FY2021: 93.95M JPYOperating income, FY2022: 645.4M JPYOperating income, FY2023: 508.04M JPYOperating income, FY2024: 351.61M JPYOperating income, FY2025: 398.68M JPYNet income, FY2021: 128.95M JPYNet income, FY2022: 406.35M JPYNet income, FY2023: 327.58M JPYNet income, FY2024: 173.07M JPYNet income, FY2025: 251.9M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.07B JPY. Revenue FY2022 3.62B JPY. Revenue FY2023 3.96B JPY. Revenue FY2024 3.93B JPY. Revenue FY2025 4.38B JPY. Operating income FY2021 93.95M JPY. Operating income FY2022 645.4M JPY. Operating income FY2023 508.04M JPY. Operating income FY2024 351.61M JPY. Operating income FY2025 398.68M JPY. Net income FY2021 128.95M JPY. Net income FY2022 406.35M JPY. Net income FY2023 327.58M JPY. Net income FY2024 173.07M JPY. Net income FY2025 251.9M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.38B JPY3.93B JPY3.96B JPY3.62B JPY2.07B JPY
Cost of goods sold3.08B JPY2.73B JPY2.63B JPY2.21B JPY1.34B JPY
Gross profit1.29B JPY1.2B JPY1.33B JPY1.4B JPY727.33M JPY
Selling, general, and administrative894.37M JPY844.24M JPY821.97M JPY756.71M JPY633.37M JPY
Operating expenses894.37M JPY844.24M JPY821.97M JPY756.71M JPY633.37M JPY
Interest income3.73M JPY1.07M JPY17K JPY11K JPY12K JPY
Interest expense4.13M JPY6.57M JPY8.53M JPY8.7M JPY8.9M JPY
Depreciation and amortization184.69M JPY184.59M JPY186.73M JPY186.1M JPY184.52M JPY
Operating income398.68M JPY351.61M JPY508.04M JPY645.4M JPY93.95M JPY
Net income251.9M JPY173.07M JPY327.58M JPY406.35M JPY128.95M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-42.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates118.4560.72.96-54.79Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 54.01, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -12.73, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 18.69, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 4.61, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 15.14, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 17.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 106.5, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -42.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.15B1.53B914.04M295.8MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.31B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 546M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.02B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 905M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.11B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 2.02B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 348M JPY, estimate —, surprise —, Comparison unavailable.

9159.T peers

Continue in GoAI

Research 9159.T

research.disclaimer