Nareru Group Inc. logo

Nareru Group Inc.

9163.T

JPXIndustrialsSpecialty Business Services

Latest quote

¥2,372

+¥19.00 · +0.81%

Aug 25, 3:30 PM JST

9163.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nareru Group Inc., together with its subsidiaries, provides engineer outsourcing services for the construction industry in Japan. The company offers engineer dispatching services, construction DX consulting, architectural drawing for the construction and plant industries; and recruitment services, as well as operates a human resource matching platform. It also dispatches engineers for the IT industry and offers system engineering services. The company was founded in 2008 and is headquartered in Tokyo, Japan.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Hiroshi Hori
Listed since
Jul 21, 2023
Employees
4,283

Market position

Day range

Current ¥2,372

52-week range

Current ¥2,372

Open
¥2,350
Previous close
¥2,353
Volume
20.2K
0.56× average
Average volume
36.34K
Average daily volume
Market cap
20.76B JPY
Beta
0.47
Market reference 1
50-day average
¥2,275.58
+4.24% above average
200-day average
¥2,294.18
+3.39% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
20.54B JPY
P/E (TTM)
10.76×
P/B (TTM)
1.39×
P/S (TTM)
0.83×
EV / EBITDA
6.51×
Earnings yield
10.57%
Free cash flow yield
11.35%
Dividend yield
4.85%

Profitability & efficiency

Gross margin
23.76%
Operating margin
10.66%
Net margin
7.71%
Return on equity
14.41%
Return on assets
8.49%
Return on invested capital
10.49%

Financial health

Debt / equity
0.35×
Current ratio
1.23×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends29%22%14%7%Gross margin, FY2021: 25.53%Gross margin, FY2022: 27.45%Gross margin, FY2023: 27.37%Gross margin, FY2024: 26.28%Gross margin, FY2025: 24.64%Operating margin, FY2021: 11.67%Operating margin, FY2022: 13.78%Operating margin, FY2023: 13.67%Operating margin, FY2024: 14.32%Operating margin, FY2025: 11.87%Net margin, FY2021: 8.61%Net margin, FY2022: 8.55%Net margin, FY2023: 9.68%Net margin, FY2024: 10.13%Net margin, FY2025: 8.64%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.53%. Gross margin FY2022 27.45%. Gross margin FY2023 27.37%. Gross margin FY2024 26.28%. Gross margin FY2025 24.64%. Operating margin FY2021 11.67%. Operating margin FY2022 13.78%. Operating margin FY2023 13.67%. Operating margin FY2024 14.32%. Operating margin FY2025 11.87%. Net margin FY2021 8.61%. Net margin FY2022 8.55%. Net margin FY2023 9.68%. Net margin FY2024 10.13%. Net margin FY2025 8.64%.

Income trends

Revenue

24.16B JPY+11.80%

Operating income

2.87B JPY-7.33%

Net income

2.09B JPY-4.62%
Income trends across reported periods26.47B JPY17.22B JPY7.98B JPY−1.27B JPYRevenue, FY2021: 12.13B JPYRevenue, FY2022: 14.54B JPYRevenue, FY2023: 17.99B JPYRevenue, FY2024: 21.61B JPYRevenue, FY2025: 24.16B JPYOperating income, FY2021: 1.41B JPYOperating income, FY2022: 2B JPYOperating income, FY2023: 2.46B JPYOperating income, FY2024: 3.09B JPYOperating income, FY2025: 2.87B JPYNet income, FY2021: 1.04B JPYNet income, FY2022: 1.24B JPYNet income, FY2023: 1.74B JPYNet income, FY2024: 2.19B JPYNet income, FY2025: 2.09B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 12.13B JPY. Revenue FY2022 14.54B JPY. Revenue FY2023 17.99B JPY. Revenue FY2024 21.61B JPY. Revenue FY2025 24.16B JPY. Operating income FY2021 1.41B JPY. Operating income FY2022 2B JPY. Operating income FY2023 2.46B JPY. Operating income FY2024 3.09B JPY. Operating income FY2025 2.87B JPY. Net income FY2021 1.04B JPY. Net income FY2022 1.24B JPY. Net income FY2023 1.74B JPY. Net income FY2024 2.19B JPY. Net income FY2025 2.09B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue24.16B JPY21.61B JPY17.99B JPY14.54B JPY12.13B JPY
Cost of goods sold18.21B JPY15.93B JPY13.07B JPY10.55B JPY9.03B JPY
Gross profit5.95B JPY5.68B JPY4.92B JPY3.99B JPY3.1B JPY
Selling, general, and administrative3.08B JPY2.58B JPY2.47B JPY1.99B JPY1.68B JPY
Operating expenses3.08B JPY2.58B JPY2.47B JPY1.99B JPY1.68B JPY
Interest income6.51M JPY393K JPY61K JPY59K JPY423K JPY
Interest expense75.19M JPY52.28M JPY50.53M JPY187.61M JPY164.13M JPY
Depreciation and amortization285.2M JPY261.37M JPY244.63M JPY237.78M JPY229.32M JPY
Operating income2.87B JPY3.09B JPY2.46B JPY2B JPY1.41B JPY
Net income2.09B JPY2.19B JPY1.74B JPY1.24B JPY1.04B JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
49.45

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates83.6671.1858.7146.23Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 11, 2024: actual 65.65, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 14, 2024: actual 80.44, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 74.5, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 50.02, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 58.19, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 55.57, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 56.82, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 49.45, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates6.65B6.21B5.78B5.34BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 11, 2024: actual 5.6B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 14, 2024: actual 5.81B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 5.89B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 5.9B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 6.14B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 6.23B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 6.28B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 6.39B JPY, estimate —, surprise —, Comparison unavailable.

9163.T peers

ETFs holding 9163.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9163.T

research.disclaimer