GoAI
Get started
Tokai Kisen Co., Ltd. logo

Tokai Kisen Co., Ltd.

9173.T

JPXIndustrialsMarine Shipping

Open in GoAI

Latest quote

¥2,822

¥0.00 · 0.00%

Aug 24, 1:22 PM JSTData delayed

9173.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Marine Shipping
Sector
Industrials
Headquarters
JP

Market position

Day range

Current ¥2,822

52-week range

Current ¥2,822

Open
¥2,820
Previous close
¥2,822
Volume
1.7K
Market cap
6.19B JPY
50-day average
¥2,915.02
-3.19% below average
200-day average
¥3,064.08
-7.90% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
21.62×
P/B (TTM)
1.32×
P/S (TTM)
0.43×
Dividend yield
0.35%

Profitability & efficiency

Gross margin
12.51%
Operating margin
1.98%
Net margin
1.98%

Financial health

Debt / equity
2.06×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends16%8%1%-7%Gross margin, FY2021: 12.75%Gross margin, FY2022: 13.75%Gross margin, FY2023: 5.72%Gross margin, FY2024: 13.84%Gross margin, FY2025: 14.02%Operating margin, FY2021: 1.83%Operating margin, FY2022: 3.25%Operating margin, FY2023: -4.78%Operating margin, FY2024: 3.99%Operating margin, FY2025: 3.67%Net margin, FY2021: -0.72%Net margin, FY2022: 1.30%Net margin, FY2023: -4.41%Net margin, FY2024: 2.01%Net margin, FY2025: 2.58%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 12.75%. Gross margin FY2022 13.75%. Gross margin FY2023 5.72%. Gross margin FY2024 13.84%. Gross margin FY2025 14.02%. Operating margin FY2021 1.83%. Operating margin FY2022 3.25%. Operating margin FY2023 -4.78%. Operating margin FY2024 3.99%. Operating margin FY2025 3.67%. Net margin FY2021 -0.72%. Net margin FY2022 1.30%. Net margin FY2023 -4.41%. Net margin FY2024 2.01%. Net margin FY2025 2.58%.

Income trends

Revenue

14.29B JPY-2.17%

Operating income

524M JPY-10.03%

Net income

368M JPY+25.32%
Income trends across reported periods16.13B JPY10.03B JPY3.94B JPY−2.15B JPYRevenue, FY2021: 10.81B JPYRevenue, FY2022: 13.93B JPYRevenue, FY2023: 13.18B JPYRevenue, FY2024: 14.6B JPYRevenue, FY2025: 14.29B JPYOperating income, FY2021: 197.7M JPYOperating income, FY2022: 452.06M JPYOperating income, FY2023: −629.78M JPYOperating income, FY2024: 582.43M JPYOperating income, FY2025: 524M JPYNet income, FY2021: −78.27M JPYNet income, FY2022: 180.75M JPYNet income, FY2023: −580.62M JPYNet income, FY2024: 293.64M JPYNet income, FY2025: 368M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.81B JPY. Revenue FY2022 13.93B JPY. Revenue FY2023 13.18B JPY. Revenue FY2024 14.6B JPY. Revenue FY2025 14.29B JPY. Operating income FY2021 197.7M JPY. Operating income FY2022 452.06M JPY. Operating income FY2023 −629.78M JPY. Operating income FY2024 582.43M JPY. Operating income FY2025 524M JPY. Net income FY2021 −78.27M JPY. Net income FY2022 180.75M JPY. Net income FY2023 −580.62M JPY. Net income FY2024 293.64M JPY. Net income FY2025 368M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.29B JPY14.6B JPY13.18B JPY13.93B JPY10.81B JPY
Cost of goods sold12.29B JPY12.58B JPY12.42B JPY12.01B JPY9.43B JPY
Gross profit2B JPY2.02B JPY753.36M JPY1.92B JPY1.38B JPY
Selling, general, and administrative1.48B JPY1.43B JPY1.38B JPY1.46B JPY1.18B JPY
Operating expenses1.48B JPY1.44B JPY1.38B JPY1.46B JPY1.18B JPY
Interest income2M JPY328K JPY122K JPY126K JPY109K JPY
Interest expense138M JPY131.32M JPY120.89M JPY129.34M JPY126.08M JPY
Depreciation and amortization1.22B JPY1.3B JPY1.33B JPY1.33B JPY1.17B JPY
Operating income524M JPY582.43M JPY−629.78M JPY452.06M JPY197.7M JPY
Net income368M JPY293.64M JPY−580.62M JPY180.75M JPY−78.27M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-183.21

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates354.2161.79-30.61-223.02Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 314.39, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -3.19, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -27.34, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual -142.93, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 279.17, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 58.42, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -21.06, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual -183.21, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates4.94B4.32B3.7B3.08BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 4.75B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 3.3B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 3.28B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 3.37B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 4.35B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 3.29B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 3.32B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 3.5B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥10.00

2025 complete year-50.0% since 2017

Corporate action history

Dividend

Ex-dividend Dec 29, 2025

¥10.00

Annual

Record Dec 31, 2025 · Payment Mar 25, 2026

Dividend

Ex-dividend Dec 27, 2024

¥10.00

Annual

Record Dec 31, 2024 · Payment Mar 26, 2025

Dividend

Ex-dividend Dec 27, 2019

¥20.00

Annual

Record Dec 31, 2019 · Payment Mar 25, 2020

Dividend

Ex-dividend Dec 26, 2018

¥20.00

Annual

Dividend

Ex-dividend Dec 27, 2017

¥20.00

Annual

Dividend

Ex-dividend Dec 28, 2016

¥20.00

Annual

9173.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

Continue in GoAI

Research 9173.T

research.disclaimer