GoAI
Get started
Future Link Network Co.,Ltd. logo

Future Link Network Co.,Ltd.

9241.T

JPXCommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

¥1,460

−¥88.00 · -5.68%

Aug 24, 3:30 PM JST

9241.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Future Link Network Co.,Ltd. engages in the operation of local information platform in Japan. It offers real information about the city through local information platform “My Place”; and works with local governments to solve local issues, as well as with private sectors to solve social issues. The company was incorporated in 2000 and is based in Funabashi, Japan.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Takeharu Ishii
Listed since
Aug 20, 2021
Employees
116

Market position

Day range

Current ¥1,460

52-week range

Current ¥1,460

Open
¥1,549
Previous close
¥1,548
Volume
7.1K
6.34× average
Average volume
1.12K
Average daily volume
Market cap
1.26B JPY
Beta
0.36
Market reference 1
50-day average
¥1,380.04
+5.79% above average
200-day average
¥1,541
-5.26% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-12.22×
P/B (TTM)
6.39×
P/S (TTM)
0.83×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
66.47%
Operating margin
-4.53%
Net margin
-6.78%

Financial health

Debt / equity
1.5×
Altman Z-score
2.25
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends71%43%15%-13%Gross margin, FY2021: 26.46%Gross margin, FY2022: 16.82%Gross margin, FY2023: 63.81%Gross margin, FY2024: 62.90%Gross margin, FY2025: 63.93%Operating margin, FY2021: 7.47%Operating margin, FY2022: -4.37%Operating margin, FY2023: -4.93%Operating margin, FY2024: -2.54%Operating margin, FY2025: -1.07%Net margin, FY2021: 5.90%Net margin, FY2022: -5.71%Net margin, FY2023: -4.81%Net margin, FY2024: 0.16%Net margin, FY2025: 1.85%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 26.46%. Gross margin FY2022 16.82%. Gross margin FY2023 63.81%. Gross margin FY2024 62.90%. Gross margin FY2025 63.93%. Operating margin FY2021 7.47%. Operating margin FY2022 -4.37%. Operating margin FY2023 -4.93%. Operating margin FY2024 -2.54%. Operating margin FY2025 -1.07%. Net margin FY2021 5.90%. Net margin FY2022 -5.71%. Net margin FY2023 -4.81%. Net margin FY2024 0.16%. Net margin FY2025 1.85%.

Income trends

Revenue

1.54B JPY+1.95%

Operating income

−16.59M JPY+56.96%

Net income

28.56M JPY+1107.06%
Income trends across reported periods1.71B JPY1.06B JPY413.31M JPY−233.25M JPYRevenue, FY2021: 1.35B JPYRevenue, FY2022: 1.25B JPYRevenue, FY2023: 1.38B JPYRevenue, FY2024: 1.52B JPYRevenue, FY2025: 1.54B JPYOperating income, FY2021: 100.79M JPYOperating income, FY2022: −54.81M JPYOperating income, FY2023: −68.13M JPYOperating income, FY2024: −38.54M JPYOperating income, FY2025: −16.59M JPYNet income, FY2021: 79.65M JPYNet income, FY2022: −71.61M JPYNet income, FY2023: −66.54M JPYNet income, FY2024: 2.37M JPYNet income, FY2025: 28.56M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.35B JPY. Revenue FY2022 1.25B JPY. Revenue FY2023 1.38B JPY. Revenue FY2024 1.52B JPY. Revenue FY2025 1.54B JPY. Operating income FY2021 100.79M JPY. Operating income FY2022 −54.81M JPY. Operating income FY2023 −68.13M JPY. Operating income FY2024 −38.54M JPY. Operating income FY2025 −16.59M JPY. Net income FY2021 79.65M JPY. Net income FY2022 −71.61M JPY. Net income FY2023 −66.54M JPY. Net income FY2024 2.37M JPY. Net income FY2025 28.56M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.54B JPY1.52B JPY1.38B JPY1.25B JPY1.35B JPY
Cost of goods sold557.16M JPY562.22M JPY500.44M JPY1.04B JPY992.46M JPY
Gross profit987.63M JPY953.03M JPY882.23M JPY211.04M JPY357.02M JPY
Selling, general, and administrative1.01B JPY991.58M JPY950.36M JPY265.85M JPY256.24M JPY
Operating expenses1B JPY991.58M JPY950.36M JPY265.85M JPY256.24M JPY
Interest income743K JPY77K JPY4K JPY5K JPY3K JPY
Interest expense5.9M JPY2.36M JPY1.99M JPY2.3M JPY2.68M JPY
Depreciation and amortization28.64M JPY23.85M JPY17.89M JPY14.91M JPY16.18M JPY
Operating income−16.59M JPY−38.54M JPY−68.13M JPY−54.81M JPY100.79M JPY
Net income28.56M JPY2.37M JPY−66.54M JPY−71.61M JPY79.65M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-103.89

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates86.0618.05-49.95-117.96Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual -18.69, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual -60.41, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 31.83, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 71.99, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual -9.56, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual -27.23, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 20.52, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual -103.89, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates498.16M425.72M353.28M280.84MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 315M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 358M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 479M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 359M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 348M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 436M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 439M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 300M JPY, estimate —, surprise —, Comparison unavailable.

9241.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 9241.T

research.disclaimer