GoAI
Get started
AB&Company Co.,Ltd. logo

AB&Company Co.,Ltd.

9251.T

JPXConsumer CyclicalPersonal Products & Services

Open in GoAI

Latest quote

¥1,533

+¥33.00 · +2.20%

Aug 24, 1:23 PM JSTData delayed

9251.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

AB&Company Co.,Ltd. operates directly managed beauty salons in Japan. The company is also involved in the stores franchise business; and interior design business. Its brand salons include HAIR SALON Agu, Men’s Salon FADE & LINE, A GRAND UNION, BLEACHi, Men's hair salon FIRST, Benji, CODE.LINE, NYLON, EleRe, and CS made by SHACHU. AB&Company Co., Ltd. was founded in 2009 and is headquartered in Tokyo, Japan.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Kazuhiro Ichinose
Listed since
Nov 19, 2021
Employees
276

Market position

Day range

Current ¥1,533

52-week range

Current ¥1,533

Open
¥1,520
Previous close
¥1,500
Volume
84.3K
3.45× average
Average volume
24.43K
Average daily volume
Market cap
21.84B JPY
Beta
0.23
Market reference 1
50-day average
¥1,335.18
+14.82% above average
200-day average
¥1,230.38
+24.60% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
26.8B JPY
P/E (TTM)
19.06×
P/B (TTM)
2.46×
P/S (TTM)
1.04×
EV / EBITDA
6.84×
Earnings yield
5.73%
Free cash flow yield
15.86%
Dividend yield
3.91%

Profitability & efficiency

Gross margin
47.43%
Operating margin
9.44%
Net margin
5.48%
Return on equity
9.93%
Return on assets
3.30%
Return on invested capital
3.84%

Financial health

Debt / equity
1.76×
Current ratio
0.69×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends42%28%15%1%Gross margin, FY2021: 38.25%Gross margin, FY2022: 37.31%Gross margin, FY2023: 36.48%Gross margin, FY2024: 35.76%Gross margin, FY2025: 35.87%Operating margin, FY2021: 13.69%Operating margin, FY2022: 10.71%Operating margin, FY2023: 10.73%Operating margin, FY2024: 8.69%Operating margin, FY2025: 8.18%Net margin, FY2021: 8.62%Net margin, FY2022: 6.59%Net margin, FY2023: 6.68%Net margin, FY2024: 5.92%Net margin, FY2025: 4.61%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 38.25%. Gross margin FY2022 37.31%. Gross margin FY2023 36.48%. Gross margin FY2024 35.76%. Gross margin FY2025 35.87%. Operating margin FY2021 13.69%. Operating margin FY2022 10.71%. Operating margin FY2023 10.73%. Operating margin FY2024 8.69%. Operating margin FY2025 8.18%. Net margin FY2021 8.62%. Net margin FY2022 6.59%. Net margin FY2023 6.68%. Net margin FY2024 5.92%. Net margin FY2025 4.61%.

Income trends

Revenue

19.38B JPY+6.57%

Operating income

1.59B JPY+0.25%

Net income

893M JPY-17.01%
Income trends across reported periods21.23B JPY13.81B JPY6.39B JPY−1.02B JPYRevenue, FY2021: 10.91B JPYRevenue, FY2022: 12.59B JPYRevenue, FY2023: 16.79B JPYRevenue, FY2024: 18.18B JPYRevenue, FY2025: 19.38B JPYOperating income, FY2021: 1.49B JPYOperating income, FY2022: 1.35B JPYOperating income, FY2023: 1.8B JPYOperating income, FY2024: 1.58B JPYOperating income, FY2025: 1.59B JPYNet income, FY2021: 941M JPYNet income, FY2022: 830M JPYNet income, FY2023: 1.12B JPYNet income, FY2024: 1.08B JPYNet income, FY2025: 893M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.91B JPY. Revenue FY2022 12.59B JPY. Revenue FY2023 16.79B JPY. Revenue FY2024 18.18B JPY. Revenue FY2025 19.38B JPY. Operating income FY2021 1.49B JPY. Operating income FY2022 1.35B JPY. Operating income FY2023 1.8B JPY. Operating income FY2024 1.58B JPY. Operating income FY2025 1.59B JPY. Net income FY2021 941M JPY. Net income FY2022 830M JPY. Net income FY2023 1.12B JPY. Net income FY2024 1.08B JPY. Net income FY2025 893M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue19.38B JPY18.18B JPY16.79B JPY12.59B JPY10.91B JPY
Cost of goods sold12.43B JPY11.68B JPY10.67B JPY7.89B JPY6.74B JPY
Gross profit6.95B JPY6.5B JPY6.13B JPY4.7B JPY4.17B JPY
Selling, general, and administrative5.37B JPY4.92B JPY4.32B JPY3.35B JPY2.68B JPY
Operating expenses5.37B JPY4.92B JPY4.32B JPY3.35B JPY2.68B JPY
Interest income4M JPY1M JPY——4M JPY
Interest expense183M JPY174M JPY123M JPY99M JPY105M JPY
Depreciation and amortization2.33B JPY2.21B JPY2.01B JPY1.57B JPY1.29B JPY
Operating income1.59B JPY1.58B JPY1.8B JPY1.35B JPY1.49B JPY
Net income893M JPY1.08B JPY1.12B JPY830M JPY941M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
31.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.9823.8814.785.68Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 25.63, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 14.93, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 15.01, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 18.67, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 22.55, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 6.68, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 17, 2026: actual 20.17, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 31.03, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates6.01B5.42B4.83B4.24BQ4 '24BeatQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26MissQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Dec 13, 2024: actual 4.67B JPY, estimate 4.47B JPY, surprise +4.52%, Beat. Q1 2025, reported Mar 14, 2025: actual 4.54B JPY, estimate 4.87B JPY, surprise -6.80%, Miss. Q2 2025, reported Jun 13, 2025: actual 4.7B JPY, estimate 4.87B JPY, surprise -3.51%, Miss. Q3 2025, reported Sep 12, 2025: actual 4.96B JPY, estimate 4.91B JPY, surprise +0.96%, Beat. Q4 2025, reported Dec 15, 2025: actual 5.19B JPY, estimate 5.01B JPY, surprise +3.53%, Beat. Q1 2026, reported Mar 17, 2026: actual 5.23B JPY, estimate 5.3B JPY, surprise -1.38%, Miss. Q2 2026, reported Jun 12, 2026: actual 5.55B JPY, estimate 5.44B JPY, surprise +2.00%, Beat. Q3 2026, reported Sep 14, 2026: actual —, estimate 5.78B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥60.00

2025 complete year+113.8% since 2022

Corporate action history

DividendUpcoming

Ex-dividend Oct 29, 2026

¥60.00

Annual

Record Oct 31, 2026 · Payment Oct 29, 2026

Dividend

Ex-dividend Oct 30, 2025

¥60.00

Annual

Record Oct 31, 2025 · Payment Jan 30, 2026

Dividend

Ex-dividend Oct 30, 2024

¥28.07

Annual

Record Oct 31, 2024 · Payment Jan 31, 2025

Dividend

Ex-dividend Oct 30, 2023

¥28.07

Annual

Record Oct 31, 2023 · Payment Jan 29, 2024

Dividend

Ex-dividend Oct 28, 2022

¥28.07

Annual

Record Oct 31, 2022 · Payment Jan 30, 2023

9251.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,124

-0.26%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,120

-0.53%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,739.5

-0.77%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,160

-0.85%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,144

+0.66%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,988

-0.63%

Continue in GoAI

Research 9251.T

research.disclaimer