GoAI
Get started
Last One Mile Co.,Ltd. logo

Last One Mile Co.,Ltd.

9252.T

JPXIndustrialsSpecialty Business Services

Open in GoAI

Latest quote

¥3,930

+¥65.00 · +1.68%

Aug 24, 1:25 PM JST

9252.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Last One Mile Co.,Ltd. engages in last mile business in Japan and internationally. The company offers electricity, gas, water delivery, and internet connections. The company also offers tenant move-out and renewal support for real estate companies; outsourcing call center operations, such as reservations and inquiries; consulting on measures to deal with vacancies and improve property value, such as free internet apartments and security cameras; sales of corporate services, such as Wi-Fi for stores, business phones, multifunction printers; housing equipment EC business; hotel management contract business; and listing advertising media business. The company was incorporated in 2012 and is headquartered in Toshima, Japan.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Makoto Watanabe
Listed since
Nov 24, 2021
Employees
313

Market position

Day range

Current ¥3,930

52-week range

Current ¥3,930

Open
¥3,870
Previous close
¥3,865
Volume
9.7K
0.83× average
Average volume
11.66K
Average daily volume
Market cap
10.72B JPY
Beta
0.57
Market reference 1
50-day average
¥3,641.8
+7.91% above average
200-day average
¥3,867.35
+1.62% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.5B JPY
P/E (TTM)
9.6×
P/B (TTM)
2.01×
P/S (TTM)
0.57×
EV / EBITDA
8.1×
Earnings yield
6.38%
Free cash flow yield
12.60%
Dividend yield
0.76%

Profitability & efficiency

Gross margin
74.57%
Operating margin
9.16%
Net margin
5.86%
Return on equity
15.48%
Return on assets
6.03%
Return on invested capital
7.31%

Financial health

Debt / equity
0.75×
Current ratio
1.4×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends78%49%21%-8%Gross margin, FY2021: 62.92%Gross margin, FY2022: 60.68%Gross margin, FY2023: 63.25%Gross margin, FY2024: 7.40%Gross margin, FY2025: 71.07%Operating margin, FY2021: 2.61%Operating margin, FY2022: -0.49%Operating margin, FY2023: 2.10%Operating margin, FY2024: 7.40%Operating margin, FY2025: 6.72%Net margin, FY2021: 1.91%Net margin, FY2022: -0.83%Net margin, FY2023: 3.47%Net margin, FY2024: 7.01%Net margin, FY2025: 4.35%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 62.92%. Gross margin FY2022 60.68%. Gross margin FY2023 63.25%. Gross margin FY2024 7.40%. Gross margin FY2025 71.07%. Operating margin FY2021 2.61%. Operating margin FY2022 -0.49%. Operating margin FY2023 2.10%. Operating margin FY2024 7.40%. Operating margin FY2025 6.72%. Net margin FY2021 1.91%. Net margin FY2022 -0.83%. Net margin FY2023 3.47%. Net margin FY2024 7.01%. Net margin FY2025 4.35%.

Income trends

Revenue

15.51B JPY+31.76%

Operating income

1.04B JPY+19.73%

Net income

674.03M JPY-18.34%
Income trends across reported periods17.07B JPY10.84B JPY4.6B JPY−1.63B JPYRevenue, FY2021: 8.32B JPYRevenue, FY2022: 8.73B JPYRevenue, FY2023: 9.43B JPYRevenue, FY2024: 11.77B JPYRevenue, FY2025: 15.51B JPYOperating income, FY2021: 216.82M JPYOperating income, FY2022: −43.01M JPYOperating income, FY2023: 198.17M JPYOperating income, FY2024: 870.51M JPYOperating income, FY2025: 1.04B JPYNet income, FY2021: 159.22M JPYNet income, FY2022: −72.62M JPYNet income, FY2023: 326.68M JPYNet income, FY2024: 825.43M JPYNet income, FY2025: 674.03M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.32B JPY. Revenue FY2022 8.73B JPY. Revenue FY2023 9.43B JPY. Revenue FY2024 11.77B JPY. Revenue FY2025 15.51B JPY. Operating income FY2021 216.82M JPY. Operating income FY2022 −43.01M JPY. Operating income FY2023 198.17M JPY. Operating income FY2024 870.51M JPY. Operating income FY2025 1.04B JPY. Net income FY2021 159.22M JPY. Net income FY2022 −72.62M JPY. Net income FY2023 326.68M JPY. Net income FY2024 825.43M JPY. Net income FY2025 674.03M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue15.51B JPY11.77B JPY9.43B JPY8.73B JPY8.32B JPY
Cost of goods sold4.49B JPY10.9B JPY3.46B JPY3.43B JPY3.08B JPY
Gross profit11.02B JPY870.51M JPY5.96B JPY5.3B JPY5.23B JPY
Selling, general, and administrative9.98B JPY—5.76B JPY5.34B JPY4.98B JPY
Operating expenses9.98B JPY—5.76B JPY5.34B JPY5.02B JPY
Interest income8.42M JPY2.76M JPY79K JPY1.78M JPY10K JPY
Interest expense52.63M JPY35.44M JPY7.13M JPY4.65M JPY4.71M JPY
Depreciation and amortization376.73M JPY234.67M JPY156.15M JPY62.06M JPY63M JPY
Operating income1.04B JPY870.51M JPY198.17M JPY−43.01M JPY216.82M JPY
Net income674.03M JPY825.43M JPY326.68M JPY−72.62M JPY159.22M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
99.52

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates169.73121.4473.1524.86Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 18, 2024: actual 114.12, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 55.66, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 107.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 59.62, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 29.25, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 121.12, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 159.32, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 99.52, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates6.09B5.13B4.18B3.22BQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 14, 2025: actual 3.46B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 3.95B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 4.08B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 4.01B JPY, estimate 4.25B JPY, surprise -5.55%, Miss. Q1 2026, reported Jan 14, 2026: actual 4.42B JPY, estimate 4.25B JPY, surprise +3.88%, Beat. Q2 2026, reported Apr 14, 2026: actual 5.24B JPY, estimate 4.72B JPY, surprise +11.16%, Beat. Q3 2026, reported Jul 15, 2026: actual 5.26B JPY, estimate 5.86B JPY, surprise -10.23%, Miss. Q4 2026, reported Oct 9, 2026: actual —, estimate 5.29B JPY, surprise —, Comparison unavailable.

9252.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

Continue in GoAI

Research 9252.T

research.disclaimer